XML 47 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Hotel Adjusted EBITDA to Net Income

The following table presents revenues for our consolidated hotels reconciled to our condensed combined consolidated amounts and Hotel Adjusted EBITDA to net income: 

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016(1)

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

681

 

 

$

658

 

Other revenue

 

 

3

 

 

 

3

 

Total revenues

 

$

684

 

 

$

661

 

 

 

 

 

 

 

 

 

 

Hotel Adjusted EBITDA

 

$

179

 

 

$

182

 

Other revenue

 

 

3

 

 

 

3

 

Impairment loss

 

 

 

 

 

(15

)

Depreciation and amortization expense

 

 

(70

)

 

 

(73

)

Corporate and other expense

 

 

(18

)

 

 

(16

)

Interest expense

 

 

(30

)

 

 

(46

)

Equity in earnings from investments in affiliates

 

 

4

 

 

 

3

 

Gain on foreign currency transactions

 

 

1

 

 

 

 

Income tax benefit (expense)

 

 

2,281

 

 

 

(14

)

Other adjustment items

 

 

 

 

 

(1

)

Net income

 

$

2,350

 

 

$

23

 

  

 

(1)

Prior to the spin-off, we had one operating and reportable segment, our ownership segment. Prior period presentation has been restated to reflect our current reportable segment.

 

Schedule of Total Assets by Consolidated Hotels, Reconciled To Condensed Combined Consolidated Amounts

The following table presents total assets for our consolidated hotels, reconciled to condensed combined consolidated amounts:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,751

 

 

$

9,747

 

All other

 

 

89

 

 

 

87

 

 

 

$

9,840

 

 

$

9,834