XML 44 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Restricted Stock Awards (“RSAs”)

Restricted Stock Awards (“RSAs”) generally vest in annual installments between one and three years from each grant date. The following table provides a summary of RSAs for the three months ended March 31, 2017:

 

 

 

Number of Shares

 

 

Weighted-Average Grant Date

Fair Value

 

Unvested at January 1, 2017

 

 

 

 

$

 

Granted

 

 

535,994

 

 

 

26.49

 

Vested

 

 

(3,778

)

 

 

25.67

 

Forfeited

 

 

(3,118

)

 

 

26.22

 

Unvested at March 31, 2017

 

 

529,098

 

 

$

26.50

 

 

Schedule of Performance Stock Units ("PSUs")

The following table provides a summary of PSUs for the three months ended March 31, 2017:

 

 

 

Number of Shares

 

 

Weighted-Average Grant Date

Fair Value

 

Unvested at January 1, 2017

 

 

 

 

$

 

Granted

 

 

385,142

 

 

 

31.95

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(1,039

)

 

 

31.90

 

Unvested at March 31, 2017

 

 

384,103

 

 

$

31.95

 

 

Schedule of Weighted Average Grant Date Fair Values of Awards Using Monte Carlo Simulation Valuation Model

The weighted average grant date fair values of these awards were determined using a Monte Carlo simulation valuation model with the following assumptions:

 

Expected volatility(1)

 

27.0% - 29.5%

Dividend yield(2)

 

—%

Risk-free rate(3)

 

1.2% - 1.5%

Expected term

 

2 - 3 years

 

(1)

Due to limited trading history of our common stock, we used the historical and implied volatilities of our peer group in addition to our historical volatility over the performance period to estimate appropriate expected volatilities. The weighted average expected volatility was 28.4%.

(2)

Dividends are assumed to be reinvested in shares of common stock and dividends will not be paid unless shares vest. We utilized a dividend yield of zero percent.

(3)

Based on U.S. Separate Trading of Registered Interest and Principal Securities rates collected from Bloomberg.