XML 30 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt

Note 5: Debt

Debt balances, including obligations for capital leases, and associated interest rates as of March 31, 2017, were:

 

 

 

 

 

 

 

Principal balance as of

 

 

 

Interest Rate

at March 31, 2017

 

Maturity Date

 

March 31, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

(in millions)

 

Commercial mortgage-backed securities loan

 

4.11%

 

November 2023

 

$

725

 

 

$

725

 

Commercial mortgage-backed securities loan

 

4.20%

 

December 2026

 

 

1,275

 

 

 

1,275

 

Mortgage loans

 

Average rate of

4.00%

 

2020 to 2026(1)

 

 

207

 

 

 

207

 

Term loan

 

L + 1.45%

 

December 2021

 

 

750

 

 

 

750

 

Revolving credit facility(2)

 

L + 1.50%

 

December 2021(1)

 

 

 

 

 

 

Unsecured notes

 

7.50%

 

December 2017

 

 

55

 

 

 

55

 

Capital lease obligations

 

Average rate of

7.00%

 

2019 to 2094

 

 

14

 

 

 

14

 

 

 

 

 

 

 

 

3,026

 

 

 

3,026

 

Less: unamortized deferred financing costs and

   discount

 

 

 

 

 

 

(14

)

 

 

(14

)

 

 

 

 

 

 

$

3,012

 

 

$

3,012

 

 

(1)

Assumes the exercise of all extensions that are exercisable solely at our option.

(2)

$1 billion available under revolving credit facility.

Mortgage Loans

We are required to deposit with the lender certain cash reserves for restricted uses. As of March 31, 2017 and December 31, 2016, our condensed combined consolidated balance sheets included $18 million and $13 million, respectively, of restricted cash related to our commercial mortgaged-backed securities (“CMBS”) loans and mortgage loans.  

Debt Maturities

The contractual maturities of our debt as of March 31, 2017 were:

 

Year

 

(in millions)

 

2017

 

$

55

 

2018

 

 

 

2019

 

 

 

2020(1)

 

 

12

 

2021

 

 

750

 

Thereafter

 

 

2,209

 

 

 

$

3,026

 

 

(1)

Assumes the exercise of all extensions that are exercisable solely at our option.