XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net Loss to Hotel Adjusted EBITDA

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA:

 

 

Three Months Ended March 31,

 

 

 

 

2023

 

 

2022

 

 

 

 

(in millions)

Revenues:

 

 

 

 

 

 

 

Total consolidated hotel revenues

 

$

628

 

 

$

463

 

 

Other revenues

 

 

20

 

 

 

16

 

 

Total revenues

 

$

648

 

 

$

479

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

33

 

 

$

(56

)

 

Other revenues

 

 

(20

)

 

 

(16

)

 

Depreciation and amortization expense

 

 

64

 

 

 

69

 

 

Corporate general and administrative expense

 

 

16

 

 

 

16

 

 

Casualty loss

 

 

1

 

 

 

 

 

Other operating expenses

 

 

20

 

 

 

16

 

 

Gain on sales of assets, net

 

 

(15

)

 

 

 

 

Interest income

 

 

(10

)

 

 

 

 

Interest expense

 

 

60

 

 

 

62

 

 

Equity in earnings from investments in affiliates

 

 

(4

)

 

 

 

 

Income tax expense

 

 

2

 

 

 

 

 

Other gain, net

 

 

(1

)

 

 

(5

)

 

Other items

 

 

6

 

 

 

3

 

 

Hotel Adjusted EBITDA

 

$

152

 

 

$

89

 

 

Schedule of Total Assets by Consolidated Hotels, Reconciled to Total Assets

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,549

 

 

$

9,726

 

All other

 

 

4

 

 

 

5

 

Total assets

 

$

9,553

 

 

$

9,731