XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segment Information
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Business Segment Information

Note 10: Business Segment Information

As of March 31, 2023, we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA, presented herein, is calculated as EBITDA from hotel operations, adjusted to exclude the following items that are not reflective of our ongoing operating performance or incurred in the normal course of business, and thus excluded from management's analysis in making day to day operating decisions and evaluations of our operating performance against other companies within our industry:

Gains or losses on sales of assets for both consolidated and unconsolidated investments;
Costs associated with hotel acquisitions or dispositions expensed during the period;
Severance expense;
Share-based compensation expense;
Impairment losses and casualty gains or losses; and
Other items that we believe are not representative of our current or future operating performance.

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA:

 

 

Three Months Ended March 31,

 

 

 

 

2023

 

 

2022

 

 

 

 

(in millions)

Revenues:

 

 

 

 

 

 

 

Total consolidated hotel revenues

 

$

628

 

 

$

463

 

 

Other revenues

 

 

20

 

 

 

16

 

 

Total revenues

 

$

648

 

 

$

479

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

33

 

 

$

(56

)

 

Other revenues

 

 

(20

)

 

 

(16

)

 

Depreciation and amortization expense

 

 

64

 

 

 

69

 

 

Corporate general and administrative expense

 

 

16

 

 

 

16

 

 

Casualty loss

 

 

1

 

 

 

 

 

Other operating expenses

 

 

20

 

 

 

16

 

 

Gain on sales of assets, net

 

 

(15

)

 

 

 

 

Interest income

 

 

(10

)

 

 

 

 

Interest expense

 

 

60

 

 

 

62

 

 

Equity in earnings from investments in affiliates

 

 

(4

)

 

 

 

 

Income tax expense

 

 

2

 

 

 

 

 

Other gain, net

 

 

(1

)

 

 

(5

)

 

Other items

 

 

6

 

 

 

3

 

 

Hotel Adjusted EBITDA

 

$

152

 

 

$

89

 

 

 

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,549

 

 

$

9,726

 

All other

 

 

4

 

 

 

5

 

Total assets

 

$

9,553

 

 

$

9,731