XML 94 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segment Information - Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net income (loss) to Hotel Adjusted EBITDA (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items]      
Total revenues $ 2,501 $ 1,362 $ 852
Net income (loss) 173 (452) (1,444)
Casualty and impairment loss, net 6 9 696
Depreciation and amortization expense 269 281 298
Corporate general and administrative expense [1] 63 62 61
Acquisition costs 0 0 10
Other operating expenses 72 49 36
(Gain) loss on sales of assets, net (13) 5 (62)
Interest income (13) (1) (2)
Interest expense 247 258 213
Equity in (earnings) losses from investments in affiliates (15) 7 22
Income tax (benefit) expense 0 2 (6)
Other (gain) loss, net (96) 7 15
Severance expense 0 0 33
Other items 12 1 12
Hotel Adjusted EBITDA 630 177 (147)
Total consolidated hotel revenue [Member]      
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items]      
Total revenues 2,426 1,311 823
Other [Member]      
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items]      
Total revenues $ 75 $ 51 $ 29
[1] Excludes severance expense