XML 51 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt

Debt balances and associated interest rates as of December 31, 2022 were:

 

 

 

 

 

 

Principal balance as of

 

 

 

Interest Rate
at December 31, 2022

 

Maturity Date

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

(in millions)

 

SF Mortgage Loan

 

4.11%

 

November 2023

 

$

725

 

 

$

725

 

HHV Mortgage Loan

 

4.20%

 

November 2026

 

 

1,275

 

 

 

1,275

 

Other mortgage loans(1)

 

Average rate of 4.35%

 

2023 to 2027(2)

 

 

469

 

 

 

503

 

Revolver(3)

 

SOFR + 2.10%

 

December 2026

 

 

50

 

 

 

 

2019 Term Facility(4)

 

N/A

 

August 2024

 

 

 

 

 

78

 

2025 Senior Notes

 

7.50%

 

June 2025

 

 

650

 

 

 

650

 

2028 Senior Notes

 

5.88%

 

October 2028

 

 

725

 

 

 

725

 

2029 Senior Notes

 

4.88%

 

May 2029

 

 

750

 

 

 

750

 

 

 

 

 

 

 

 

4,644

 

 

 

4,706

 

Add: unamortized premium

 

 

 

 

 

 

3

 

 

 

4

 

Less: unamortized deferred financing costs and
   discount

 

 

 

 

 

 

(30

)

 

 

(38

)

 

 

 

 

 

 

$

4,617

 

 

$

4,672

 

 

(1) In December 2022, we fully repaid the $26 million mortgage loan secured by the Hilton Checkers Los Angeles.

(2) Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice. As of December 31, 2022, Park had not received notice from the lender.

(3) As of December 31, 2022, we had approximately $900 million of available capacity under our revolving credit facility ("Revolver").

(4) In December 2022, the 2019 Term Facility was fully repaid.

Debt Maturities, Assuming the Exercise of all Extensions that are Exercisable Solely at our Option

The contractual maturities of our debt, assuming the exercise of all extensions that are exercisable solely at our option, as of December 31, 2022 were:

 

Year

 

(in millions)

 

2023

 

$

863

 

2024

 

 

7

 

2025

 

 

657

 

2026

 

 

1,613

 

2027

 

 

30

 

Thereafter(1)

 

 

1,474

 

 

 

$

4,644

 

 

(1) Assumes the exercise of all extensions that are exercisable solely at our option.