XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Business Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Business Segment Information

Note 10: Business Segment Information

As of June 30, 2022, we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA is calculated as EBITDA from hotel operations, adjusted to exclude:

Gains or losses on sales of assets for both consolidated and unconsolidated investments;
Costs associated with hotel acquisitions or dispositions expensed during the period;
Severance expense;
Share-based compensation expense;
Impairment losses and casualty gains or losses; and
Other items that we believe are not representative of our current or future operating performance.

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated hotel revenues

 

$

676

 

 

$

311

 

 

$

1,139

 

 

$

468

 

Other revenues

 

 

19

 

 

 

12

 

 

 

35

 

 

 

20

 

Total revenues

 

$

695

 

 

$

323

 

 

$

1,174

 

 

$

488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

154

 

 

$

(114

)

 

$

98

 

 

$

(305

)

Other revenues

 

 

(19

)

 

 

(12

)

 

 

(35

)

 

 

(20

)

Depreciation and amortization expense

 

 

68

 

 

 

71

 

 

 

137

 

 

 

145

 

Corporate general and administrative expense

 

 

16

 

 

 

16

 

 

 

32

 

 

 

34

 

Casualty and impairment loss, net

 

 

1

 

 

 

5

 

 

 

1

 

 

 

5

 

Other operating expenses

 

 

18

 

 

 

13

 

 

 

34

 

 

 

20

 

Loss (gain) on sales of assets, net

 

 

1

 

 

 

(6

)

 

 

1

 

 

 

(6

)

Interest income

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Interest expense

 

 

62

 

 

 

66

 

 

 

124

 

 

 

129

 

Equity in (earnings) losses from investments in affiliates

 

 

(5

)

 

 

2

 

 

 

(5

)

 

 

6

 

Income tax expense

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

Other (gain) loss, net

 

 

(92

)

 

 

2

 

 

 

(97

)

 

 

2

 

Other items

 

 

4

 

 

 

(1

)

 

 

7

 

 

 

(5

)

Hotel Adjusted EBITDA

 

$

208

 

 

$

42

 

 

$

297

 

 

$

6

 

 

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,693

 

 

$

9,724

 

All other

 

 

8

 

 

 

19

 

Total assets

 

$

9,701

 

 

$

9,743