XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Debt
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Debt

Note 6: Debt

Debt balances and associated interest rates as of June 30, 2022 were:

 

 

 

 

 

 

 

Principal balance as of

 

 

 

Interest Rate
at June 30, 2022

 

Maturity Date

 

June 30, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

(in millions)

 

SF Mortgage Loan(1)

 

4.11%

 

November 2023

 

$

725

 

 

$

725

 

HHV Mortgage Loan(1)

 

4.20%

 

November 2026

 

 

1,275

 

 

 

1,275

 

Other mortgage loans

 

Average rate of 4.34%

 

2022 to 2027(2)

 

 

499

 

 

 

503

 

Revolver(3)

 

L + 3.00%

 

December 2023

 

 

 

 

 

 

2019 Term Facility(3)

 

L + 2.65%

 

August 2024

 

 

78

 

 

 

78

 

2025 Senior Secured Notes(4)

 

7.50%

 

June 2025

 

 

650

 

 

 

650

 

2028 Senior Secured Notes(4)

 

5.88%

 

October 2028

 

 

725

 

 

 

725

 

2029 Senior Secured Notes(4)

 

4.88%

 

May 2029

 

 

750

 

 

 

750

 

 

 

 

 

 

 

 

4,702

 

 

 

4,706

 

Add: unamortized premium

 

 

 

 

 

 

4

 

 

 

4

 

Less: unamortized deferred financing costs and
   discount

 

 

 

 

 

 

(35

)

 

 

(38

)

 

 

 

 

 

 

$

4,671

 

 

$

4,672

 

 

(1) In October 2016, we entered into a $725 million CMBS loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco (“SF Mortgage Loan”) and a $1.275 billion CMBS loan secured by the Hilton Hawaiian Village Waikiki Beach Resort (“HHV Mortgage Loan”).

(2) Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice. As of June 30, 2022, Park had not received notice from the lender. Additionally, in April 2022, our joint venture refinanced the mortgage loan secured by the DoubleTree Hotel Ontario Airport, which extended the maturity date to May 2027.

(3) In August 2019, the Company, our Operating Company and PK Domestic entered into a term loan facility (the “2019 Term Facility”). In May 2020, we amended our credit and term loan facilities to add a LIBOR floor of 25 basis points. As of June 30, 2022 , we had $901 million of available capacity under our revolving credit facility ("Revolver").

(4) In May and September 2020, our Operating Company, PK Domestic and PK Finance issued an aggregate of $650 million of senior secured notes due 2025 (“2025 Senior Secured Notes”) and an aggregate of $725 million of senior secured notes due 2028 (“2028 Senior Secured Notes”), respectively. Additionally, in May 2021, our Operating Company, PK Domestic and PK Finance issued an aggregate of $750 million of senior secured notes due 2029 (“2029 Senior Secured Notes”).

 

 

We are required to deposit with lenders certain cash reserves for restricted uses. As of June 30, 2022 and December 31, 2021, our condensed consolidated balance sheets included $91 million and $60 million of restricted cash, respectively, related to our mortgage loans. We expect $83 million currently held by the lenders of the HHV Mortgage Loan and the mortgage loan secured by the Hilton Denver City Center will be released to us during the third quarter upon submission of the certificates reflecting compliance with financial ratios of these loans.

Debt Maturities

The contractual maturities of our debt, assuming the exercise of all extensions that are exercisable solely at our option, as of June 30, 2022 were:

 

Year

 

(in millions)

 

2022

 

$

60

 

2023

 

 

833

 

2024

 

 

85

 

2025

 

 

657

 

2026

 

 

1,563

 

Thereafter(1)

 

 

1,504

 

 

 

$

4,702

 

 

(1) Assumes the exercise of all extensions that are exercisable solely at our option.