XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net Loss to Hotel Adjusted EBITDA

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net loss to Hotel Adjusted EBITDA:

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

Total consolidated hotel revenues

 

$

463

 

 

$

157

 

Other revenues

 

 

16

 

 

 

8

 

Total revenues

 

$

479

 

 

$

165

 

 

 

 

 

 

 

 

Net loss

 

$

(56

)

 

$

(191

)

Other revenues

 

 

(16

)

 

 

(8

)

Depreciation and amortization expense

 

 

69

 

 

 

74

 

Corporate general and administrative expense

 

 

16

 

 

 

18

 

Other operating expenses

 

 

16

 

 

 

7

 

Interest expense

 

 

62

 

 

 

63

 

Equity in losses from investments in affiliates

 

 

 

 

 

4

 

Income tax expense

 

 

 

 

 

1

 

Other gain, net

 

 

(5

)

 

 

 

Other items

 

 

3

 

 

 

(4

)

Hotel Adjusted EBITDA

 

$

89

 

 

$

(36

)

 

Schedule of Total Assets by Consolidated Hotels, Reconciled to Total Assets

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,683

 

 

$

9,724

 

All other

 

 

20

 

 

 

19

 

Total assets

 

$

9,703

 

 

$

9,743