XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Schedule of Debt (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Oct. 31, 2016
Debt Instrument [Line Items]      
Debt and financing lease obligations, gross $ 4,706 $ 5,156  
Add: unamortized premium 4 3  
Less: unamortized deferred financing costs and discount (38) (38)  
Debt $ 4,672 5,121  
Voluntary prepayment maturity date, start year 2022    
Voluntary prepayment maturity date, end year 2023    
SF Mortgage Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 725 725 $ 725
Debt instrument, interest rate, stated percentage 4.11%    
Maturity Date 2023-11    
HHV Mortgage Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 1,275 1,275 $ 1,275
Debt instrument, interest rate, stated percentage 4.20%    
Maturity Date 2026-11    
Other mortgage loans [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 503 509  
Debt instrument, weighted average interest rate 4.21%    
Voluntary prepayment maturity date, start year [1],[2] 2022    
Voluntary prepayment maturity date, end year [1],[2] 2026    
2025 Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Senior Secured Notes $ 650 650  
Debt instrument, interest rate, stated percentage 7.50%    
Maturity Date 2025-06    
2028 Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Senior Secured Notes $ 725 $ 725  
Debt instrument, interest rate, stated percentage 5.88%    
Maturity Date 2028-10    
2029 Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Senior Secured Notes $ 750    
Debt instrument, interest rate, stated percentage 4.88%    
Maturity Date 2029-05    
Finance Lease Obligations [Member]      
Debt Instrument [Line Items]      
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Liabilities Liabilities  
Finance lease obligations $ 0 $ 1  
Debt instrument, interest rate, stated percentage 3.07%    
Voluntary prepayment maturity date, start year 2021    
Voluntary prepayment maturity date, end year 2022    
2019 Term Facility [Member]      
Debt Instrument [Line Items]      
Debt, gross [3] $ 78 670  
Maturity Date [3] 2024-08    
2019 Term Facility [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate [3] 2.65%    
Revolver [Member]      
Debt Instrument [Line Items]      
Debt, gross [3] $ 0 $ 601  
Voluntary prepayment maturity date, start year [3],[4] 2021    
Voluntary prepayment maturity date, end year [3],[4] 2023    
Revolver [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate [3] 3.00%    
[1] Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender beginning August 2022.
[2] In November 2021, we modified the $75 million mortgage loan secured by the W Chicago City Center to require interest only payments until its maturity date.
[3] In May 2020, we amended our credit and term loan facilities to add a LIBOR floor of 25 basis points.
[4] In September 2020, we increased our aggregate commitments under the Revolver by $75 million to $1.075 billion and extended the maturity date with respect to $901 million of the aggregate commitments for two years to December 2023, including all $75 million of the increased Revolver commitments. The maturity date for the remaining $174 million of commitments under the Revolver was December 2021.