XML 36 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Geographic and Business Segment Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Business Segment Information

Note 14: Geographic and Business Segment Information

As of December 31, 2021, we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA is calculated as EBITDA from hotel operations, adjusted to exclude:

Gains or losses on sales of assets for both consolidated and unconsolidated investments;
Costs associated with hotel acquisitions or dispositions expensed during the period;
Severance expense;
Share-based compensation expense;
Impairment losses and casualty gains or losses; and
Other items that we believe are not representative of our current or future operating performance.

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net loss to Hotel Adjusted EBITDA:

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

1,311

 

 

$

823

 

 

$

2,767

 

Other revenues

 

 

51

 

 

 

29

 

 

 

77

 

Total revenues

 

$

1,362

 

 

$

852

 

 

$

2,844

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(452

)

 

$

(1,444

)

 

$

316

 

Other revenues

 

 

(51

)

 

 

(29

)

 

 

(77

)

Impairment loss and casualty (gain) loss, net

 

 

9

 

 

 

696

 

 

 

(18

)

Depreciation and amortization expense

 

 

281

 

 

 

298

 

 

 

264

 

Corporate general and administrative expense(1)

 

 

62

 

 

 

61

 

 

 

61

 

Acquisition costs

 

 

 

 

 

10

 

 

 

70

 

Other operating expenses

 

 

49

 

 

 

36

 

 

 

78

 

Loss (gain) on sales of assets, net

 

 

5

 

 

 

(62

)

 

 

(19

)

Interest income

 

 

(1

)

 

 

(2

)

 

 

(6

)

Interest expense

 

 

258

 

 

 

213

 

 

 

140

 

Equity in losses (earnings) from investments in affiliates

 

 

7

 

 

 

22

 

 

 

(14

)

Income tax expense (benefit)

 

 

2

 

 

 

(6

)

 

 

35

 

Other loss (gain), net

 

 

7

 

 

 

15

 

 

 

(45

)

Severance expense

 

 

 

 

 

33

 

 

 

2

 

Other items

 

 

1

 

 

 

12

 

 

 

15

 

Hotel Adjusted EBITDA

 

$

177

 

 

$

(147

)

 

$

802

 

 

(1) Excludes severance expense.

 

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,724

 

 

$

10,568

 

All other

 

 

19

 

 

 

19

 

Total assets

 

$

9,743

 

 

$

10,587

 

 

 

The following table presents total revenues and property and equipment, net for each of the geographical areas in which we operate:

 

 

 

As of and for the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

Revenues

 

 

Property and
 Equipment, net

 

 

Revenues

 

 

Property and
 Equipment, net

 

 

Revenues

 

 

Property and
 Equipment, net
(1)

 

 

 

(in millions)

 

United States(2)

 

$

1,362

 

 

$

8,511

 

 

$

849

 

 

$

9,193

 

 

$

2,804

 

 

$

9,594

 

All other

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

40

 

 

 

 

 

 

$

1,362

 

 

$

8,511

 

 

$

852

 

 

$

9,193

 

 

$

2,844

 

 

$

9,594

 

 

(1) Excludes $62 million of property and equipment, net classified as held for sale as of December 31, 2019.
 

(2) Includes revenues of $2 million and $11 million for the years ended December 31, 2020 and 2019 from our laundry operations, which was not part of our segment and was permanently closed as of December 31, 2020. Also includes property and equipment, net of $2 million, $2 million and $5 million as of December 31, 2021, 2020 and 2019, respectively, from our laundry operations.