XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Comprehensive Loss - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues        
Total revenues $ 423 $ 98 $ 911 $ 739
Operating expenses        
Other property-level 51 84 151 200
Management fees 19 2 40 27
Impairment and casualty loss, net 2 2 7 696
Depreciation and amortization 68 75 213 225
Corporate general and administrative 14 13 48 42
Acquisition costs 0 9 0 10
Other 14 6 34 31
Total expenses 426 303 1,087 1,844
(Loss) gain on sales of assets, net (11) (1) (5) 62
Operating loss (14) (206) (181) (1,043)
Interest income 0 0 0 2
Interest expense (66) (59) (195) (149)
Equity in losses from investments in affiliates 0 (7) (6) (16)
Other loss, net (5) (3) (7) (6)
Loss before income taxes (85) (275) (389) (1,212)
Income tax benefit (expense) 3 (1) 2 (14)
Net loss (82) (276) (387) (1,226)
Net (income) loss attributable to noncontrolling interests (4) 0 (5) 3
Net loss attributable to stockholders (86) (276) (392) (1,223)
Other comprehensive income (loss) net of tax expense:        
Currency translation adjustment, net of tax expense of $0 0 1 0 4
Change in fair value of interest rate swap, net of tax expense of $0 1 0 2 (6)
Loss from interest rate swap reclassified into earnings 2 0 2 0
Total other comprehensive income (loss) 3 1 4 (2)
Comprehensive loss (79) (275) (383) (1,228)
Comprehensive loss attributable to noncontrolling interests (4)   (5) 3
Comprehensive loss attributable to stockholders $ (83) $ (275) $ (388) $ (1,225)
Loss per share:        
Loss per share - Basic [1] $ (0.36) $ (1.17) $ (1.66) $ (5.19)
Loss per share - Diluted [1] $ (0.36) $ (1.17) $ (1.66) $ (5.19)
Weighted average shares outstanding - Basic 236 235 236 236
Weighted average shares outstanding - Diluted 236 235 236 236
Rooms [Member]        
Revenues        
Total revenues $ 274 $ 70 $ 587 $ 453
Operating expenses        
Expenses 76 30 170 162
Food and Beverage [Member]        
Revenues        
Total revenues 76 10 152 174
Operating expenses        
Expenses 63 18 126 155
Ancillary Hotel [Member]        
Revenues        
Total revenues 58 15 137 87
Other [Member]        
Revenues        
Total revenues 15 3 35 25
Other Departmental and Support [Member]        
Operating expenses        
Expenses $ 119 $ 64 $ 298 $ 296
[1] Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented.