XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Debt and Hierarchy Level Used to Estimate Fair Values

The fair value of our debt and the hierarchy level we used to estimate fair values are shown below:

 

 

 

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Hierarchy
Level

 

 

Carrying
Amount

 

 

Fair Value

 

 

Carrying
Amount

 

 

Fair Value

 

 

 

 

 

 

(in millions)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SF CMBS Loan

 

 

3

 

 

$

725

 

 

$

734

 

 

$

725

 

 

$

708

 

HHV CMBS Loan

 

 

3

 

 

 

1,275

 

 

 

1,282

 

 

 

1,275

 

 

 

1,195

 

2019 Term Facility

 

 

3

 

 

 

78

 

 

 

75

 

 

 

670

 

 

 

661

 

Revolver

 

 

3

 

 

 

 

 

 

 

 

 

601

 

 

 

596

 

2025 Senior Secured Notes

 

 

1

 

 

 

650

 

 

 

693

 

 

 

650

 

 

 

705

 

2028 Senior Secured Notes

 

 

1

 

 

 

725

 

 

 

769

 

 

 

725

 

 

 

774

 

2029 Senior Secured Notes

 

 

1

 

 

 

750

 

 

 

771

 

 

 

 

 

 

 

Mortgage loans

 

 

3

 

 

 

505

 

 

 

496

 

 

 

509

 

 

 

480