XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment Information
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Business Segment Information

Note 12: Business Segment Information

As of June 30, 2021, we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA is calculated as EBITDA from hotel operations, adjusted to exclude:

Gains or losses on sales of assets for both consolidated and unconsolidated investments;
Costs associated with hotel acquisitions or dispositions expensed during the period;
Severance expense;
Share-based compensation expense;
Impairment losses and casualty gains or losses; and
Other items that we believe are not representative of our current or future operating performance.

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net loss to Hotel Adjusted EBITDA:

 

 

 

Three Months Ended June 30,

 

 

 Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

311

 

 

$

39

 

 

$

468

 

 

$

619

 

Other revenues

 

 

12

 

 

 

3

 

 

 

20

 

 

 

22

 

Total revenues

 

$

323

 

 

$

42

 

 

$

488

 

 

$

641

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(114

)

 

$

(261

)

 

$

(305

)

 

$

(950

)

Other revenues

 

 

(12

)

 

 

(3

)

 

 

(20

)

 

 

(22

)

Depreciation and amortization expense

 

 

71

 

 

 

75

 

 

 

145

 

 

 

150

 

Corporate general and administrative expense(1)

 

 

16

 

 

 

14

 

 

 

34

 

 

 

28

 

Impairment loss and casualty gain, net

 

 

5

 

 

 

 

 

 

5

 

 

 

694

 

Other operating expenses

 

 

13

 

 

 

4

 

 

 

20

 

 

 

25

 

Gain on sales of assets, net

 

 

(6

)

 

 

(1

)

 

 

(6

)

 

 

(63

)

Interest income

 

 

 

 

 

(1

)

 

 

 

 

 

(2

)

Interest expense

 

 

66

 

 

 

50

 

 

 

129

 

 

 

90

 

Equity in losses from investments in affiliates

 

 

2

 

 

 

8

 

 

 

6

 

 

 

9

 

Income tax expense

 

 

 

 

 

3

 

 

 

1

 

 

 

13

 

Severance expense

 

 

 

 

 

 

 

 

 

 

 

2

 

Other loss, net

 

 

2

 

 

 

1

 

 

 

2

 

 

 

3

 

Other items

 

 

(1

)

 

 

3

 

 

 

(5

)

 

 

6

 

Hotel Adjusted EBITDA

 

$

42

 

 

$

(108

)

 

$

6

 

 

$

(17

)

 

(1)        Excludes severance expense.

 

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

(in millions)

 

Consolidated hotels

 

$

10,248

 

 

$

10,568

 

All other

 

 

18

 

 

 

19

 

Total assets

 

$

10,266

 

 

$

10,587