XML 83 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Activities:      
Net income $ 769 $ 1,089 $ 354
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of contract acquisition costs 27 17 16
Depreciation and amortization from continuing and discontinued operations 325 336 673
Gain on sales of assets, net, including discontinued operations 0 0 (9)
Loss (gain) on foreign currency transactions, including discontinued operations 11 (3) 13
Loss on debt extinguishment 0 60 0
Share-based compensation 127 121 91
Amortization of deferred financing costs and other 16 15 32
Distributions from unconsolidated affiliates 4 1 22
Deferred income taxes, including discontinued operations (14) (729) (85)
Contract acquisition costs (103) (75) (55)
Accounts receivable, net (161) (204) (156)
Prepaid expenses (39) (11) (20)
Income taxes receivable 17 (24) 84
Other current assets (4) 0 (2)
Accounts payable, accrued expenses and other 139 25 248
Income taxes payable 9 (42) 28
Change in timeshare financing receivables 0 0 (54)
Change in deferred revenues (18) 334 534
Change in liability for guest loyalty program 207 29 154
Change in other liabilities (53) (95) (247)
Other (4) 5 (311)
Net cash provided by operating activities 1,255 849 1,310
Investing Activities:      
Capital expenditures for property and equipment (72) (58) (317)
Payments received on other financing receivables 50 7 3
Capitalized software costs (87) (75) (81)
Other (22) (21) (28)
Net cash used in investing activities (131) (147) (423)
Financing Activities:      
Borrowings 1,676 1,824 4,715
Repayment of debt (1,005) (1,860) (4,359)
Debt issuance costs and redemption premium (21) (69) (76)
Dividends paid (181) (195) (277)
Cash transferred in spin-offs of Park and HGV 0 (501) 0
Repurchases of common stock (1,721) (891) 0
Distributions to noncontrolling interests (1) (1) (32)
Tax withholdings on share-based compensation (44) (31) (15)
Acquisition of noncontrolling interest (3) 0 0
Net cash used in financing activities (1,300) (1,724) (44)
Effect of exchange rate changes on cash, restricted cash and cash equivalents (10) 8 (15)
Net increase (decrease) in cash, restricted cash and cash equivalents (186) (1,014) 828
Cash, restricted cash and cash equivalents from continuing operations, beginning of period 670 1,183 633
Cash, restricted cash and cash equivalents from discontinued operations, beginning of period 0 501 223
Cash, restricted cash and cash equivalents, beginning of period 670 1,684 856
Cash, restricted cash and cash equivalents from continuing operations, end of period 484 670 1,183
Cash, restricted cash and cash equivalents from discontinued operations, end of period 0 0 501
Cash, restricted cash and cash equivalents, end of period $ 484 $ 670 $ 1,684