XML 123 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations
The following table presents the projected benefit obligation, fair value of plan assets, funded status and accumulated benefit obligation for the Domestic Plan, the U.K. Plan and the International Plans:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
(in millions)
Change in Projected Benefit Obligation:
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
384

 
$
381

 
$
443

 
$
404

 
$
86

 
$
81

Service cost

 

 
3

 
2

 
2

 
1

Interest cost
12

 
12

 
9

 
10

 
2

 
1

Prior service cost(1)

 

 
4

 

 

 

Actuarial loss (gain)
(14
)
 
16

 
(39
)
 
4

 

 
3

Settlements and curtailments
(2
)
 
(1
)
 

 

 
(1
)
 

Effect of foreign exchange rates

 

 
(25
)
 
40

 
(1
)
 
4

Benefits paid
(23
)
 
(24
)
 
(20
)
 
(17
)
 
(5
)
 
(4
)
Benefit obligation at end of year
$
357

 
$
384

 
$
375

 
$
443

 
$
83

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
Change in Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
306

 
$
267

 
$
386

 
$
336

 
$
65

 
$
58

Actual return on plan assets, net of expenses
(23
)
 
43

 
(14
)
 
24

 
(1
)
 
6

Employer contributions
16

 
21

 
10

 
9

 
4

 
4

Settlements
(2
)
 
(1
)
 

 

 

 

Effect of foreign exchange rates

 

 
(22
)
 
34

 

 
1

Benefits paid
(23
)
 
(24
)
 
(20
)
 
(17
)
 
(5
)
 
(4
)
Fair value of plan assets at end of year
274


306

 
340


386

 
63


65

Funded status at end of year (underfunded)
(83
)

(78
)
 
(35
)

(57
)
 
(20
)

(21
)
Accumulated benefit obligation
$
357

 
$
384

 
$
375

 
$
443

 
$
83

 
$
86


____________
(1) 
Relates to U.K. pension equalization requirements.

Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the consolidated balance sheets consisted of the following:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
(in millions)
Other non-current assets
$

 
$

 
$

 
$

 
$
7

 
$
9

Other liabilities
(83
)
 
(78
)
 
(35
)
 
(57
)
 
(27
)
 
(30
)
Net amount recognized
$
(83
)
 
$
(78
)
 
$
(35
)
 
$
(57
)
 
$
(20
)
 
$
(21
)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive loss consisted of the following:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
(in millions)
Net actuarial loss (gain)
$
22

 
$
(15
)
 
$

 
$
(14
)
 
$
13

 
$
41

 
$
3

 
$

 
$
3

Prior service cost (credit)
(4
)
 
(3
)
 
(3
)
 
4

 

 

 

 

 

Amortization of net loss
(3
)
 
(3
)
 
(3
)
 
(4
)
 
(4
)
 
(2
)
 
(1
)
 

 
(1
)
Net amount recognized
$
15

 
$
(21
)
 
$
(6
)
 
$
(14
)
 
$
9

 
$
39

 
$
2

 
$

 
$
2

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized Over Next Fiscal Year
The estimated unrecognized prior service cost and net loss that will be amortized into net periodic pension cost (credit) during the year ended December 31, 2019 are as follows:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
(in millions)
Unrecognized prior service cost(1)
$
3

 
$

 
$

Unrecognized net loss(1)
3

 
4

 

Amount unrecognized
$
6

 
$
4

 
$

Schedule of Net Periodic Pension Cost (Credit)
The net periodic pension cost (credit) was as follows:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
(in millions)
Service cost
$
6

 
$
8

 
$
8

 
$
3

 
$
2

 
$
2

 
$
2

 
$
2

 
$
3

Interest cost
12

 
12

 
13

 
9

 
10

 
12

 
2

 
2

 
2

Expected return on plan assets
(19
)
 
(19
)
 
(19
)
 
(21
)
 
(19
)
 
(22
)
 
(3
)
 
(3
)
 
(3
)
Amortization of prior service cost
3

 
3

 
4

 

 

 

 

 

 

Amortization of net loss
3

 
3

 
3

 
4

 
4

 
2

 
1

 

 

Net periodic pension cost (credit)
$
5

 
$
7

 
$
9

 
$
(5
)
 
$
(3
)
 
$
(6
)
 
$
2

 
$
1

 
$
2

Schedule of Weighted Average Assumptions Used
The weighted-average assumptions used to determine benefit obligations were as follows:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Discount rate
4.3
%
 
3.6
%
 
3.1
%
 
2.6
%
 
3.3
%
 
2.4
%
Salary inflation
N/A

 
N/A

 
1.8

 
1.8

 
2.2

 
2.2

Pension inflation
N/A

 
N/A

 
3.0

 
3.0

 
1.8

 
1.8


The weighted-average assumptions used to determine net periodic pension cost (credit) were as follows:
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Discount rate
3.6
%
 
4.0
%
 
4.2
%
 
2.6
%
 
2.8
%
 
3.9
%
 
2.9
%
 
3.0
%
 
3.5
%
Expected return on plan assets
7.0

 
7.0

 
7.3

 
5.5

 
5.5

 
6.5

 
4.6

 
4.3

 
5.4

Salary inflation
N/A

 
N/A

 
N/A

 
1.8

 
1.9

 
1.7

 
2.2

 
2.1

 
2.1

Pension inflation
N/A

 
N/A

 
N/A

 
3.0

 
3.1

 
2.8

 
1.8

 
1.7

 
1.6

Schedule of Fair Value of Pension Assets
The following tables present the fair value hierarchy of total plan assets measured at fair value by asset category:
 
December 31, 2018
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
(in millions)
Level 1
 
 
 
 
 
Cash and cash equivalents
$

 
$
34

 
$
11

Equity funds

 
33

 
2

Bond funds

 
39

 

Alternative investments

 
140

 

Level 2
 
 
 
 
 
Equity funds

 

 
4

Bond funds

 

 
6

Net asset value(1)
 
 
 
 
 
Bond funds

 
44

 

Common collective trusts
274

 

 
40

Other

 
50

 

 
$
274

 
$
340

 
$
63


 
December 31, 2017
 
Domestic Plan
 
U.K. Plan
 
International Plans
 
(in millions)
Level 1
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
11

Level 2
 
 
 
 
 
Equity funds

 

 
6

Bond funds

 

 
5

Net asset value(1)
 
 
 
 
 
Common collective trusts
306

 
386

 
43

 
$
306

 
$
386

 
$
65

____________
(1) 
Certain investments are measured at net asset value per share as a practical expedient and, therefore, have not been classified in the fair value hierarchy.
Schedule of Expected Benefit Payments
As of December 31, 2018, the benefits expected to be paid in the next five years and in the aggregate for the five years thereafter were as follows:
 
Domestic Plan
 
U.K. Plan
 
International Plans
Year
(in millions)
2019
$
35

 
$
19

 
$
11

2020
27

 
19

 
6

2021
27

 
20

 
5

2022
26

 
20

 
5

2023
26

 
20

 
5

2024-2028
121

 
107

 
24

 
$
262

 
$
205

 
$
56