XML 195 R119.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Guarantor Financial Information - Condensed Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 403 $ 570    
Restricted cash and cash equivalents 81 100    
Accounts receivable, net 1,150 1,005    
Intercompany receivables 0 0    
Prepaid expenses 160 127    
Income taxes receivable 20 36    
Other 169 169    
Total current assets 1,983 2,007    
Investments in consolidated subsidiaries 0 0    
Goodwill 5,160 5,190 $ 5,218  
Brands 4,869 4,890    
Management and franchise contracts, net 872 953    
Other intangible assets, net 415 433    
Property and equipment, net 367 353    
Deferred income tax assets 90 111    
Other 239 291    
Total intangibles and other assets 12,012 12,221    
Total assets 13,995 14,228    
Accounts payable, accrued expenses and other 1,530 1,416    
Deferred revenue, current 350 366    
Intercompany payables 0 0    
Current maturities of long-term debt [1] 16 46    
Income taxes payable 19 12    
Current portion of liability for guest loyalty program 700 622    
Total current liabilities 2,615 2,462    
Long-term debt 7,266 6,556    
Deferred revenues 826 829    
Deferred income tax liabilities 898 931    
Liability for guest loyalty program 969 839    
Other 863 920    
Total liabilities 13,437 12,537    
Total Hilton stockholders' equity 551 1,688    
Noncontrolling interests 7 3    
Total equity 558 1,691 $ 5,627 $ 5,951
Total liabilities and equity 13,995 14,228    
Parent Company [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Prepaid expenses 0 0    
Income taxes receivable 0 0    
Other 0 0    
Total current assets 0 0    
Investments in consolidated subsidiaries 557 1,697    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Property and equipment, net 0 0    
Deferred income tax assets 4 6    
Other 0 0    
Total intangibles and other assets 561 1,703    
Total assets 561 1,703    
Accounts payable, accrued expenses and other 10 15    
Deferred revenue, current 0 0    
Intercompany payables 0 0    
Current maturities of long-term debt 0 0    
Income taxes payable 0 0    
Current portion of liability for guest loyalty program 0 0    
Total current liabilities 10 15    
Long-term debt 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Liability for guest loyalty program 0 0    
Other 0 0    
Total liabilities 10 15    
Total Hilton stockholders' equity 551 1,688    
Noncontrolling interests 0 0    
Total equity 551 1,688    
Total liabilities and equity 561 1,703    
HWF Issuers [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Prepaid expenses 0 0    
Income taxes receivable 0 0    
Other 1 0    
Total current assets 1 0    
Investments in consolidated subsidiaries 5,131 7,067    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Property and equipment, net 0 0    
Deferred income tax assets 0 0    
Other 23 20    
Total intangibles and other assets 5,154 7,087    
Total assets 5,155 7,087    
Accounts payable, accrued expenses and other 19 20    
Deferred revenue, current 0 0    
Intercompany payables 0 0    
Current maturities of long-term debt 0 32    
Income taxes payable 0 0    
Current portion of liability for guest loyalty program 0 0    
Total current liabilities 19 52    
Long-term debt 4,573 5,333    
Deferred revenues 0 0    
Deferred income tax liabilities 6 5    
Liability for guest loyalty program 0 0    
Other 0 0    
Total liabilities 4,598 5,390    
Total Hilton stockholders' equity 557 1,697    
Noncontrolling interests 0 0    
Total equity 557 1,697    
Total liabilities and equity 5,155 7,087    
HOC [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 3 2    
Restricted cash and cash equivalents 34 61    
Accounts receivable, net 10 18    
Intercompany receivables 0 0    
Prepaid expenses 52 25    
Income taxes receivable 0 0    
Other 1 1    
Total current assets 100 107    
Investments in consolidated subsidiaries 7,930 8,326    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 2    
Other intangible assets, net 0 1    
Property and equipment, net 27 20    
Deferred income tax assets 94 104    
Other 33 32    
Total intangibles and other assets 8,084 8,485    
Total assets 8,184 8,592    
Accounts payable, accrued expenses and other 229 184    
Deferred revenue, current 106 90    
Intercompany payables 40 40    
Current maturities of long-term debt 0 0    
Income taxes payable 0 0    
Current portion of liability for guest loyalty program 0 0    
Total current liabilities 375 314    
Long-term debt 2,467 983    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Liability for guest loyalty program 0 0    
Other 211 228    
Total liabilities 3,053 1,525    
Total Hilton stockholders' equity 5,131 7,067    
Noncontrolling interests 0 0    
Total equity 5,131 7,067    
Total liabilities and equity 8,184 8,592    
Guarantor Subsidiaries [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 17 18    
Restricted cash and cash equivalents 15 10    
Accounts receivable, net 735 712    
Intercompany receivables 0 0    
Prepaid expenses 37 24    
Income taxes receivable 23 60    
Other 13 13    
Total current assets 840 837    
Investments in consolidated subsidiaries 557 1,697    
Goodwill 3,824 3,824    
Brands 4,404 4,405    
Management and franchise contracts, net 556 645    
Other intangible assets, net 287 283    
Property and equipment, net 65 67    
Deferred income tax assets 0 0    
Other 22 67    
Total intangibles and other assets 9,715 10,988    
Total assets 10,555 11,825    
Accounts payable, accrued expenses and other 529 576    
Deferred revenue, current 239 266    
Intercompany payables 0 0    
Current maturities of long-term debt 0 0    
Income taxes payable 0 0    
Current portion of liability for guest loyalty program 700 622    
Total current liabilities 1,468 1,464    
Long-term debt 0 0    
Deferred revenues 762 770    
Deferred income tax liabilities 962 1,052    
Liability for guest loyalty program 969 839    
Other 93 64    
Total liabilities 4,254 4,189    
Total Hilton stockholders' equity 6,301 7,636    
Noncontrolling interests 0 0    
Total equity 6,301 7,636    
Total liabilities and equity 10,555 11,825    
Non-Guarantor Subsidiaries [member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 383 550    
Restricted cash and cash equivalents 32 29    
Accounts receivable, net 405 275    
Intercompany receivables 40 40    
Prepaid expenses 80 84    
Income taxes receivable 0 0    
Other 154 155    
Total current assets 1,094 1,133    
Investments in consolidated subsidiaries 0 0    
Goodwill 1,336 1,366    
Brands 465 485    
Management and franchise contracts, net 316 306    
Other intangible assets, net 128 149    
Property and equipment, net 275 266    
Deferred income tax assets 90 127    
Other 161 172    
Total intangibles and other assets 2,771 2,871    
Total assets 3,865 4,004    
Accounts payable, accrued expenses and other 743 624    
Deferred revenue, current 14 13    
Intercompany payables 0 0    
Current maturities of long-term debt 16 14    
Income taxes payable 22 36    
Current portion of liability for guest loyalty program 0 0    
Total current liabilities 795 687    
Long-term debt 226 240    
Deferred revenues 64 59    
Deferred income tax liabilities 28 0    
Liability for guest loyalty program 0 0    
Other 559 628    
Total liabilities 1,672 1,614    
Total Hilton stockholders' equity 2,186 2,387    
Noncontrolling interests 7 3    
Total equity 2,193 2,390    
Total liabilities and equity 3,865 4,004    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (40) (40)    
Prepaid expenses (9) (6)    
Income taxes receivable (3) (24)    
Other 0 0    
Total current assets (52) (70)    
Investments in consolidated subsidiaries (14,175) (18,787)    
Goodwill 0 0    
Brands 0 0    
Management and franchise contracts, net 0 0    
Other intangible assets, net 0 0    
Property and equipment, net 0 0    
Deferred income tax assets (98) (126)    
Other 0 0    
Total intangibles and other assets (14,273) (18,913)    
Total assets (14,325) (18,983)    
Accounts payable, accrued expenses and other 0 (3)    
Deferred revenue, current (9) (3)    
Intercompany payables (40) (40)    
Current maturities of long-term debt 0 0    
Income taxes payable (3) (24)    
Current portion of liability for guest loyalty program 0 0    
Total current liabilities (52) (70)    
Long-term debt 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities (98) (126)    
Liability for guest loyalty program 0 0    
Other 0 0    
Total liabilities (150) (196)    
Total Hilton stockholders' equity (14,175) (18,787)    
Noncontrolling interests 0 0    
Total equity (14,175) (18,787)    
Total liabilities and equity $ (14,325) $ (18,983)    
[1] Balance as of December 31, 2017 is net of unamortized deferred financing costs and discount attributable to current maturities of long-term debt.