XML 188 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations - Income Statement Disclosures (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Income from discontinued operations, net of taxes $ 0 $ 6 $ 103 $ 144 $ 119 $ 127 $ 130 $ 127 $ 151 $ 372 $ 535 $ 503
Park and HGV spin-offs [Member] | Discontinued operations, disposed of by means other than sale, spinoff [member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Franchise fees         10         38 35 22
Base and other management fees         7         30 27 24
Owned and leased hotels         648         2,674 2,637 2,463
Timeshare         326         1,390 1,308 1,171
Other revenues         3         13 13 10
Other revenues from managed and franchised properties         30         136 119 124
Total revenues from discontinued operations         1,024         4,281 4,139 3,814
Owned and leased hotels         449         1,805 1,754 1,666
Timeshare         217         948 897 767
Depreciation and amortization         77         322 307 265
General and administrative         10         144 10 5
Other expenses         2         18 24 17
Other expenses from managed and franchised properties         30         136 119 124
Total expenses from discontinued operations         785         3,373 3,111 2,844
Gain on sales of assets, net                   1 143 0
Operating income from discontinued operations         239         909 1,171 970
Interest expense         (49)         (193) (198) (202)
Gain on foreign currency transactions                   3 0 0
Other non-operating income (loss), net         4         (20) (10) 46
Income from discontinued operations before income taxes         194         699 963 814
Income tax expense         (75)         (327) (428) (311)
Income from discontinued operations, net of taxes         119         372 535 503
Income from discontinued operations attributable to noncontrolling interests, net of taxes         (2)         (6) (7) (4)
Income from discontinued operations attributable to Hilton stockholders, net of taxes         $ 117         $ 366 $ 528 $ 499