XML 180 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]    
Reconciliation of Revenue from Segment Amounts to Consolidated Amounts

The following table presents revenues for our reportable segments, reconciled to consolidated amounts:

 

     Three Months Ended
March 31,
 
     2017     2016  
     (in millions)  

Management and franchise(1)

   $ 436     $ 357  

Ownership

     300       319  
  

 

 

   

 

 

 

Segment revenues

     736       676  

Other revenues

     37       17  

Other revenues from managed and franchised properties

     1,395       1,041  

Intersegment fees elimination(1)

     (7     (8
  

 

 

   

 

 

 

Total revenues

   $ 2,161     $ 1,726  
  

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment, which were eliminated in our condensed consolidated financial statements.

The following table presents revenues for our reportable segments, reconciled to consolidated amounts:

 

     Year Ended December 31,  
     2016     2015     2014  
     (in millions)  

Management and franchise(1)

   $ 1,580     $ 1,496     $ 1,302  

Ownership

     1,452       1,596       1,776  
  

 

 

   

 

 

   

 

 

 

Segment revenues

     3,032       3,092       3,078  

Other revenues

     82       71       80  

Other revenues from managed and franchised properties

     4,310       4,011       3,567  

Intersegment fees elimination(1)

     (42     (41     (37
  

 

 

   

 

 

   

 

 

 

Total revenues

   $ 7,382     $ 7,133     $ 6,688  
  

 

 

   

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in our consolidated financial statements.
Reconciliation of Segment Operating Income to Income from Continuing Operations before Income Taxes

The following table presents operating income for our reportable segments, reconciled to consolidated income from continuing operations before income taxes:

 

     Three Months Ended
March 31,
 
         2017             2016    
     (in millions)  

Management and franchise(1)

   $ 436     $ 357  

Ownership(1)

     21       4  
  

 

 

   

 

 

 

Segment operating income

     457       361  

Other revenues, less other expenses

     14       (1

Depreciation and amortization

     (89     (92

Impairment loss

           (15

General and administrative

     (105     (83
  

 

 

   

 

 

 

Operating income

     277       170  

Interest expense

     (104     (90

Loss on foreign currency transactions

     (4     (12

Loss on debt extinguishment

     (60      

Other non-operating income, net

     1       2  
  

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 110     $ 70  
  

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in our condensed consolidated financial statements.

 

 

The following table presents operating income for our reportable segments, reconciled to consolidated income from continuing operations before income taxes:

 

     Year Ended December 31,  
     2016     2015     2014  
     (in millions)  

Management and franchise(1)

   $ 1,580     $ 1,496     $ 1,302  

Ownership(1)

     115       141       153  
  

 

 

   

 

 

   

 

 

 

Segment operating income

     1,695       1,637       1,455  

Other revenues, less other expenses

     31       31       22  

Depreciation and amortization

     (364     (385     (363

Impairment loss

     (15     (9      

General and administrative

     (403     (537     (411

Gain on sales of assets, net

     8       163        
  

 

 

   

 

 

   

 

 

 

Operating income

     952       900       703  

Interest expense

     (394     (377     (416

Gain (loss) on foreign currency transactions

     (16     (41     26  

Other non-operating income, net

     14       51       20  
  

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 556     $ 533     $ 333  
  

 

 

   

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in our consolidated financial statements.
Schedule of Assets by Segment

The following table presents total assets for our reportable segments, reconciled to consolidated assets of continuing operations:

 

     March 31,      December 31,  
     2017      2016  
     (in millions)  

Management and franchise

   $ 10,806      $ 10,825  

Ownership

     945        1,032  

Corporate and other

     2,536        2,529  
  

 

 

    

 

 

 
   $ 14,287      $ 14,386  
  

 

 

    

 

 

 

 

The following table presents total assets for our reportable segments, reconciled to consolidated amounts of continuing operations:

 

     December 31,  
     2016      2015  
     (in millions)  

Management and franchise

   $ 10,825      $ 11,078  

Ownership

     1,032        1,116  

Corporate and other

     2,529        1,960  
  

 

 

    

 

 

 
   $ 14,386      $ 14,154  
  

 

 

    

 

 

 

 

Schedule of Capital Expenditures by Segment

The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated capital expenditures of continuing operations:

 

     Three Months Ended
March 31,
 
     2017      2016  
     (in millions)  

Ownership

   $ 6      $ 13  

Corporate and other

     3        3  
  

 

 

    

 

 

 
   $ 9      $ 16  
  

 

 

    

 

 

 

The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated capital expenditures of continuing operations:

 

     Year Ended December 31,  
     2016      2015      2014  
     (in millions)  

Ownership

   $ 45      $ 52      $ 76  

Corporate and other

     17        15        8  
  

 

 

    

 

 

    

 

 

 
   $ 62      $ 67      $ 84  
  

 

 

    

 

 

    

 

 

 

 

 

Revenue from External Customers by Geographic Areas  

Total revenues by country were as follows:

 

     Year Ended December 31,  
     2016      2015      2014  
     (in millions)  

U.S.

   $ 5,315      $ 4,935      $ 4,355  

United Kingdom

     955        1,017        874  

All other

     1,112        1,181        1,459  
  

 

 

    

 

 

    

 

 

 
   $ 7,382      $ 7,133      $ 6,688  
  

 

 

    

 

 

    

 

 

 

 

Property and Equipment, Net by Country  

Property and equipment, net by country was as follows:

 

     December 31,  
     2016      2015  
     (in millions)  

U.S.

   $ 92      $ 141  

Japan

     87        76  

United Kingdom

     79        100  

Germany

     35        37  

All other

     48        57  
  

 

 

    

 

 

 
   $ 341      $ 411