XML 152 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]    
Business Segments

Note 13: Business Segments

We are a diversified hospitality company with operations organized in two distinct operating segments, following the spin-offs: (i) management and franchise; and (ii) ownership. Each segment is managed separately because of its distinct economic characteristics.

The management and franchise segment includes all of the hotels we manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us. As of March 31, 2017, this segment included 624 managed hotels and 4,236 franchised hotels totaling 4,860 hotels consisting of 781,978 rooms, within this total are the 67 hotels with 35,425 rooms that were previously owned or leased by Hilton or unconsolidated affiliates of Hilton and, upon completion of the spin-offs, were owned or leased by Park or unconsolidated affiliates of Park. This segment also earns fees for managing properties in our ownership segment and, effective upon completion of the spin-offs, a license fee from HGV for the exclusive right to use certain Hilton marks and intellectual property in its timeshare business.

As of March 31, 2017, the ownership segment included 74 properties totaling 22,278 rooms, comprising 65 hotels that we wholly owned or leased, one hotel owned by a consolidated non-wholly owned entity, two hotels leased by consolidated VIEs and six hotels owned or leased by unconsolidated affiliates.

Prior to the spin-offs, the performance of our operating segments was evaluated primarily on Adjusted EBITDA. Following the spin-offs, the performance of our operating segments is evaluated primarily on operating income, without allocating corporate and other revenues and expenses or indirect general and administrative expenses, as we have simplified our operating segments and certain adjustments included in Adjusted EBITDA on a segment basis are no longer applicable.

The following table presents revenues for our reportable segments, reconciled to consolidated amounts:

 

     Three Months Ended
March 31,
 
     2017     2016  
     (in millions)  

Management and franchise(1)

   $ 436     $ 357  

Ownership

     300       319  
  

 

 

   

 

 

 

Segment revenues

     736       676  

Other revenues

     37       17  

Other revenues from managed and franchised properties

     1,395       1,041  

Intersegment fees elimination(1)

     (7     (8
  

 

 

   

 

 

 

Total revenues

   $ 2,161     $ 1,726  
  

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment, which were eliminated in our condensed consolidated financial statements.

The following table presents operating income for our reportable segments, reconciled to consolidated income from continuing operations before income taxes:

 

     Three Months Ended
March 31,
 
         2017             2016    
     (in millions)  

Management and franchise(1)

   $ 436     $ 357  

Ownership(1)

     21       4  
  

 

 

   

 

 

 

Segment operating income

     457       361  

Other revenues, less other expenses

     14       (1

Depreciation and amortization

     (89     (92

Impairment loss

           (15

General and administrative

     (105     (83
  

 

 

   

 

 

 

Operating income

     277       170  

Interest expense

     (104     (90

Loss on foreign currency transactions

     (4     (12

Loss on debt extinguishment

     (60      

Other non-operating income, net

     1       2  
  

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 110     $ 70  
  

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in our condensed consolidated financial statements.

 

The following table presents total assets for our reportable segments, reconciled to consolidated assets of continuing operations:

 

     March 31,      December 31,  
     2017      2016  
     (in millions)  

Management and franchise

   $ 10,806      $ 10,825  

Ownership

     945        1,032  

Corporate and other

     2,536        2,529  
  

 

 

    

 

 

 
   $ 14,287      $ 14,386  
  

 

 

    

 

 

 

The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated capital expenditures of continuing operations:

 

     Three Months Ended
March 31,
 
     2017      2016  
     (in millions)  

Ownership

   $ 6      $ 13  

Corporate and other

     3        3  
  

 

 

    

 

 

 
   $ 9      $ 16  
  

 

 

    

 

 

 

 

Note 20: Business Segments

We are a diversified hospitality company with operations organized in two distinct operating segments, following the spin-offs: (i) management and franchise; and (ii) ownership. These segments are managed separately because of their distinct economic characteristics.

The management and franchise segment includes all of the hotels we manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us. As of December 31, 2016, this segment included 559 managed hotels and 4,175 franchised hotels totaling 4,734 properties consisting of 738,724 rooms. This segment also earns fees for managing properties in our ownership segment.

 

As of December 31, 2016, the ownership segment included 74 properties totaling 22,291 rooms, comprising 65 hotels that we wholly owned or leased, one hotel owned by a consolidated non-wholly owned entity, two hotels leased by consolidated VIEs and six hotels owned or leased by unconsolidated affiliates.

Effective January 3, 2017, as a result of the completion of the spin-offs, our ownership of 58 hotels, as well as our ownership interests in nine hotels that were owned or leased by unconsolidated affiliates, were transferred to Park and managed or franchised by Hilton. Additionally, our timeshare properties, which were included in our historical timeshare segment, were owned by HGV and franchised by Hilton. As such, the financial position and results of operations for these properties as of December 31, 2016 and 2015 and for the years ended December 31, 2016, 2015 and 2014 were included within discontinued operations in our consolidated financial statements.

Prior to the spin-offs, the performance of our operating segments was evaluated primarily on Adjusted EBITDA. Following the spin-offs, the performance of our operating segments is evaluated primarily on operating income, without allocating corporate and other revenues and expenses or indirect general and administrative expenses, as we have simplified our operating segments and certain adjustments included in Adjusted EBITDA on a segment basis are no longer applicable.

The following table presents revenues for our reportable segments, reconciled to consolidated amounts:

 

     Year Ended December 31,  
     2016     2015     2014  
     (in millions)  

Management and franchise(1)

   $ 1,580     $ 1,496     $ 1,302  

Ownership

     1,452       1,596       1,776  
  

 

 

   

 

 

   

 

 

 

Segment revenues

     3,032       3,092       3,078  

Other revenues

     82       71       80  

Other revenues from managed and franchised properties

     4,310       4,011       3,567  

Intersegment fees elimination(1)

     (42     (41     (37
  

 

 

   

 

 

   

 

 

 

Total revenues

   $ 7,382     $ 7,133     $ 6,688  
  

 

 

   

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in our consolidated financial statements.

 

The following table presents operating income for our reportable segments, reconciled to consolidated income from continuing operations before income taxes:

 

     Year Ended December 31,  
     2016     2015     2014  
     (in millions)  

Management and franchise(1)

   $ 1,580     $ 1,496     $ 1,302  

Ownership(1)

     115       141       153  
  

 

 

   

 

 

   

 

 

 

Segment operating income

     1,695       1,637       1,455  

Other revenues, less other expenses

     31       31       22  

Depreciation and amortization

     (364     (385     (363

Impairment loss

     (15     (9      

General and administrative

     (403     (537     (411

Gain on sales of assets, net

     8       163        
  

 

 

   

 

 

   

 

 

 

Operating income

     952       900       703  

Interest expense

     (394     (377     (416

Gain (loss) on foreign currency transactions

     (16     (41     26  

Other non-operating income, net

     14       51       20  
  

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 556     $ 533     $ 333  
  

 

 

   

 

 

   

 

 

 

 

(1)  Includes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in our consolidated financial statements.

The following table presents total assets for our reportable segments, reconciled to consolidated amounts of continuing operations:

 

     December 31,  
     2016      2015  
     (in millions)  

Management and franchise

   $ 10,825      $ 11,078  

Ownership

     1,032        1,116  

Corporate and other

     2,529        1,960  
  

 

 

    

 

 

 
   $ 14,386      $ 14,154  
  

 

 

    

 

 

 

The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated capital expenditures of continuing operations:

 

     Year Ended December 31,  
     2016      2015      2014  
     (in millions)  

Ownership

   $ 45      $ 52      $ 76  

Corporate and other

     17        15        8  
  

 

 

    

 

 

    

 

 

 
   $ 62      $ 67      $ 84  
  

 

 

    

 

 

    

 

 

 

 

Total revenues by country were as follows:

 

     Year Ended December 31,  
     2016      2015      2014  
     (in millions)  

U.S.

   $ 5,315      $ 4,935      $ 4,355  

United Kingdom

     955        1,017        874  

All other

     1,112        1,181        1,459  
  

 

 

    

 

 

    

 

 

 
   $ 7,382      $ 7,133      $ 6,688  
  

 

 

    

 

 

    

 

 

 

Other than the countries included above, there were no countries that individually represented more than 10 percent of total revenues for the years ended December 31, 2016, 2015 and 2014.

Property and equipment, net by country was as follows:

 

     December 31,  
     2016      2015  
     (in millions)  

U.S.

   $ 92      $ 141  

Japan

     87        76  

United Kingdom

     79        100  

Germany

     35        37  

All other

     48        57  
  

 

 

    

 

 

 
   $ 341      $ 411  
  

 

 

    

 

 

 

Other than the countries included above, there were no countries that individually represented more than 10 percent of total property and equipment, net as of December 31, 2016 and 2015.