XML 149 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-Based Compensation
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Share-Based Compensation

Note 10: Share-Based Compensation

We issue time-vesting restricted stock units and restricted stock (“RSUs”), nonqualified stock options (“options”), performance-vesting restricted stock units and restricted stock (collectively, “performance shares”) and deferred share units (“DSUs”). We recognized share-based compensation expense of $25 million and $16 million during the three months ended March 31, 2017 and 2016, respectively, which included amounts reimbursed by hotel owners. As of March 31, 2017, unrecognized compensation costs for unvested awards was approximately $171 million, which is expected to be recognized over a weighted-average period of 2.4 years on a straight-line basis. As of March 31, 2017, there were 29,922,923 shares of common stock available for future issuance.

All share and share-related information have been adjusted to reflect the Reverse Stock Split. See Note 1: “Organization and Basis of Presentation” for additional information.

Effect of the Spin-offs on Equity Awards

In connection with the spin-offs, the outstanding share-based compensation awards held by employees transferring to Park and HGV were converted to equity awards in Park and HGV stock, respectively.

 

Share-based compensation awards of employees remaining at Hilton were adjusted using a conversion factor in accordance with the anti-dilution provisions of the 2013 Omnibus Incentive Plan with the intent to preserve the intrinsic value of the original awards (the “Conversion Factor”). The adjustments were determined by comparing the fair value of such awards immediately prior to the spin-offs to the fair value of such awards immediately after and resulted in no incremental compensation expense. Equity awards that were adjusted generally remain subject to the same vesting, expiration and other terms and conditions as applied to the awards immediately prior to the spin-offs.

RSUs

The following table summarizes the activity of our RSUs during the three months ended March 31, 2017:

 

     Number of
Shares
     Weighted
Average Grant
Date Fair Value
per Share
 

Outstanding as of December 31, 2016

     1,624,541      $ 65.24  

Conversion from performance shares upon completion of the spin-offs(1)

     671,604        72.42  

Effect of the spin-offs

     439,113        57.60  

Granted

     1,313,783        58.02  

Vested

     (876,145      47.19  

Forfeited

     (47,971      47.97  
  

 

 

    

Outstanding as of March 31, 2017(2)

     3,124,925        52.01  
  

 

 

    

 

(1)  Represents all performance shares outstanding as of December 31, 2016.
(2)  The weighted average grant date fair value was adjusted to reflect the Conversion Factor.

The RSUs granted during the three months ended March 31, 2017 generally vest in equal annual installments over two or three years from the date of grant.

Options

The following table summarizes the activity of our options during the three months ended March 31, 2017:

 

     Number of
Options
     Weighted
Average Exercise
Price per Share
 

Outstanding as of December 31, 2016

     1,076,031      $ 66.83  

Effect of the spin-offs

     251,145        57.60  

Granted

     710,967        58.02  

Exercised

     (10,681      45.35  

Forfeited, canceled or expired

     (2,146      57.99  
  

 

 

    

Outstanding as of March 31, 2017(1)

     2,025,316        50.89  
  

 

 

    

Exercisable as of March 31, 2017(1)

     793,005        48.23  
  

 

 

    

 

(1)  The weighted average exercise price was adjusted to reflect the Conversion Factor.

The options granted during 2017 vest over three years from the date of grant and terminate 10 years from the date of grant or earlier if the individual’s service terminates under certain circumstances.

 

The grant date fair value of the options granted during the three months ended March 31, 2017 was $13.86, which was determined using the Black-Scholes-Merton option-pricing model with the following assumptions:

 

Expected volatility(1)

     24.00

Dividend yield(2)

     1.03

Risk-free rate(3)

     2.03

Expected term (in years)(4)

     6.0  

 

(1)  Due to limited trading history for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
(2)  Estimated based on the expected annualized dividend payment at the date of grant.
(3)  Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4)  Estimated using the average of the vesting periods and the contractual term of the options.

Performance Shares

As of December 31, 2016, we had outstanding performance awards based on a measure of the Company’s total shareholder return relative to the total shareholder returns of members of a peer company group (“relative shareholder return”) and based on the Company’s earnings before interest expense, income taxes and depreciation and amortization (“EBITDA”) compound annual growth rate (“CAGR”) (“EBITDA CAGR”). Upon completion of the spin-offs, we converted all 671,604 outstanding performance shares to RSUs based on a 100 percent achievement percentage with the same vesting periods as the original awards, and as of March 31, 2017, there were no outstanding performance shares based on relative shareholder return.

During the three months ended March 31, 2017, we issued performance shares with 50 percent of the shares subject to achievement based on the Company’s free cash flow (“FCF”) per share CAGR (“FCF CAGR”) and the other 50 percent of the shares subject to achievement based on the Company’s EBITDA CAGR. The performance shares are settled at the end of the three-year performance period. We determined that the performance condition for these awards is probable of achievement and, as of March 31, 2017, we recognized compensation expense based on the anticipated achievement percentage of 100 percent.

The following table summarizes the activity of our performance shares during the three months ended March 31, 2017:

 

     EBITDA CAGR      FCF CAGR  
     Number of
Shares
    Weighted
Average Grant
Date Fair Value
per Share
     Number of
Shares
     Weighted
Average Grant
Date Fair Value
per Share
 

Outstanding as of December 31, 2016

     335,802     $ 68.09               N/A  

Conversion to RSUs upon completion of the spin-offs

     (335,802     68.09               N/A  

Granted

     169,843       58.02        169,812      $ 58.02  
  

 

 

      

 

 

    

Outstanding as of March 31, 2017

     169,843       58.02        169,812        58.02  
  

 

 

      

 

 

    

 

 

Note 17: Share-Based Compensation

We recorded share-based compensation expense of $81 million, $147 million and $69 million during the years ended December 31, 2016, 2015 and 2014, respectively, which includes amounts reimbursed by hotel owners. The total tax benefit recognized related to this compensation expense was $31 million, $31 million and $14 million for the years ended December 31, 2016, 2015 and 2014, respectively. Share-based compensation expense for the years ended December 31, 2015 and 2014 included compensation expense that was recognized when certain remaining awards granted in connection with our initial public offering vested during 2015 and 2014. Additionally, we terminated a cash-based, long-term incentive plan and reversed the associated accruals resulting in a reduction of compensation expense for the year ended December 31, 2014. As of December 31, 2016 and 2015, we accrued $15 million and $7 million, respectively, in accounts payable, accrued expenses and other in our consolidated balance sheets for certain awards settled in cash.

As of December 31, 2016, unrecognized compensation costs for unvested awards was approximately $83 million, which is expected to be recognized over a weighted-average period of 1.7 years on a straight-line basis. There were 21,823,633 shares of common stock available for future issuance under the Stock Plan as of December 31, 2016.

All share and share-related information have been adjusted to reflect the Reverse Stock Split. See Note 1: “Organization” for further discussion.

RSUs

The following table provides information about our RSU grants for the last three fiscal years:

 

     Year Ended December 31,  
     2016      2015      2014  

Number of shares granted

     1,169,238        679,546        1,883,454  

Weighted average grant date fair value per share

   $ 59.73      $ 82.38      $ 64.59  

Fair value of shares vested (in millions)(1)

   $ 40      $ 90      $  

 

(1)  The fair value of shares vested during the year ended December 31, 2014 was less than $1 million.

The following table summarizes the activity of our RSUs during the year ended December 31, 2016:

 

     Number of
Shares
     Weighted Average
Grant Date Fair
Value per Share
 

Outstanding as of December 31, 2015

     1,246,084      $ 73.44  

Granted

     1,169,238        59.73  

Vested

     (683,262      70.50  

Forfeited

     (107,519      66.90  
  

 

 

    

Outstanding as of December 31, 2016

     1,624,541        65.24  
  

 

 

    

 

Options

The following table provides information about our option grants for the last three fiscal years:

 

     Year Ended December 31,  
     2016      2015      2014  

Number of options granted

     503,150        309,528        334,530  

Weighted average exercise price per share

   $ 58.83      $ 82.38      $ 64.59  

Weighted average grant date fair value per share

   $ 16.41      $ 25.17      $ 22.74  

The grant date fair value of each of these option grants was determined using the Black-Scholes-Merton option-pricing model with the following assumptions:

 

     Year Ended December 31,  
     2016     2015     2014  

Expected volatility(1)

     32.00     28.00     33.00

Dividend yield(2)

     1.43        

Risk-free rate(3)

     1.36     1.67     1.85

Expected term (in years)(4)

     6.0       6.0       6.0  

 

(1)  Due to limited trading history for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
(2)  Estimated based on the expected annualized dividend payment at the date of grant. For the 2014 and 2015 options, we had no plans to pay dividends during the expected term at the time of grant.
(3)  Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4)  Estimated using the average of the vesting periods and the contractual term of the options.

The following table summarizes the activity of our options during the year ended December 31, 2016:

 

     Number of
Shares
     Weighted Average
Exercise Price per
Share
 

Outstanding as of December 31, 2015

     616,832      $ 73.47  

Granted

     503,150        58.83  

Exercised

     (5,724      64.59  

Forfeited, canceled or expired

     (38,227      69.03  
  

 

 

    

Outstanding as of December 31, 2016

     1,076,031        66.83  
  

 

 

    

Exercisable as of December 31, 2016

     293,517        70.57  
  

 

 

    

The weighted average remaining contractual term for options outstanding as of December 31, 2016 was 8.2 years.

Performance Shares

In November 2016, we modified our performance shares whereby we will convert the performance shares granted in 2015 and 2016 to RSUs based on a 100 percent achievement percentage with the same vesting periods as the original awards contingent upon the occurrence of the spin-offs, which was determined to be 100 percent probable. We recognized $0.3 million of incremental expense related to the modification of these grants during the year ended December 31, 2016. We will recognize additional expense of $5.6 million from the modification over the remaining terms of the awards.

 

The following table provides information about our performance share grants for the last three fiscal years:

 

     Year Ended December 31,  
     2016      2015      2014  

Relative Shareholder Return:

        

Number of shares granted

     300,784        204,523        176,661  

Weighted average grant date fair value per share

   $ 62.43      $ 98.94      $ 70.68  

Fair value of shares vested (in millions)

   $ 16      $      $  

EBITDA CAGR:

        

Number of shares granted

     300,784        204,523        176,661  

Weighted average grant date fair value per share

   $ 58.83      $ 82.38      $ 64.59  

Fair value of shares vested (in millions)

   $ 12      $      $  

The grant date fair value of each of the performance shares based on relative shareholder return was determined using a Monte Carlo simulation valuation model with the following assumptions:

 

     Year Ended December 31,  
     2016     2015     2014  

Expected volatility(1)

     31.00     24.00     30.00

Dividend yield(2)

            

Risk-free rate(3)

     0.92     1.04     0.70

Expected term (in years)(4)

     2.8       2.8       2.8  

 

(1)  Due to limited trading history for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
(2)  As dividends are assumed to be reinvested in shares of common stock and dividends will not be paid to the participants of the performance shares unless the shares vest, we utilized a dividend yield of zero percent.
(3)  Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4)  Midpoint of the 30-calendar day period preceding the end of the performance period.

The following table summarizes the activity of our performance shares during the year ended December 31, 2016:

 

    Relative Shareholder Return     EBITDA CAGR  
    Number of
Shares
    Weighted Average
Grant Date Fair
Value per Share
    Number of
Shares
    Weighted Average
Grant Date Fair
Value per Share
 

Outstanding as of December 31, 2015

    366,361     $ 86.37       366,361     $ 74.49  

Granted

    300,784       62.43       300,784       58.83  

Vested

    (152,835     70.68       (152,835     64.59  

Forfeited or canceled

    (178,508     77.58       (178,508     68.61  
 

 

 

     

 

 

   

Outstanding as of December 31, 2016

    335,802       76.74       335,802       68.09  
 

 

 

     

 

 

   

DSUs

During the years ended December 31, 2016 and 2015, we issued to our independent directors 11,393 and 6,179 DSUs, respectively, with grant date fair values of $66.12 and $84.96, respectively.