XML 252 R129.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor Financial Information - Condensed Balance Sheet (Detail) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current Assets:            
Cash and cash equivalents $ 862 $ 1,062   $ 513    
Restricted cash and cash equivalents 124 121   120    
Accounts receivable, net 911 755   664    
Intercompany receivables 0 0        
Prepaid expenses 129 89   112    
Income taxes receivable 0 13   97    
Other 43 39   35    
Current assets of discontinued operations 0 1,478   1,044    
Total current assets 2,069 3,557   2,585    
Intangibles and Other Assets:            
Investments in subsidiaries 0 0   0    
Goodwill 5,135 5,218   5,280 $ 5,360  
Brands 4,856 [1] 4,848 [2]   4,919 [2]    
Management and franchise contracts, net 930 963   1,089    
Other intangible assets, net 431 447   523    
Property and equipment, net 341 341   411    
Deferred income tax assets 82 82   59    
Other 443 408   332    
Non-current assets of discontinued operations 0 10,347   10,424    
Total intangibles and other assets 12,218 22,654   23,037    
Total assets 14,287 26,211   25,622    
Current Liabilities:            
Accounts payable, accrued expenses and other 1,798 1,821   1,619    
Intercompany payables 0 0        
Current maturities of long-term debt [3] 41 33   7    
Income taxes payable 128 56   27    
Current liabilities of discontinued operations 0 774   812    
Total current liabilities 1,967 2,684   2,465    
Long-term debt 6,588 6,583   5,887    
Deferred revenues 22 42   251    
Deferred income tax liabilities 1,723 1,778   1,875    
Liability for guest loyalty program 898 889   784    
Other 1,493 1,492   1,265    
Non-current liabilities of discontinued operations 0 6,894   7,144    
Total liabilities 12,691 20,362   19,671    
Equity:            
Total Hilton stockholders' equity 1,598 5,899   5,985    
Noncontrolling interests (2) (50)   (34)    
Total equity 1,596 5,849 $ 6,205 5,951 $ 4,714 $ 4,276
Total liabilities and equity 14,287 26,211   25,622    
Eliminations [Member]            
Current Assets:            
Cash and cash equivalents 0 0   0    
Restricted cash and cash equivalents 0 0   0    
Accounts receivable, net 0 0   0    
Intercompany receivables (40) (42)        
Prepaid expenses (1) (3)   (3)    
Income taxes receivable   (17)   (23)    
Other 0 0   0    
Current assets of discontinued operations   (24)   (26)    
Total current assets (41) (86)   (52)    
Intangibles and Other Assets:            
Investments in subsidiaries (18,278) (35,661)   (24,477)    
Goodwill 0 0   0    
Brands 0 0   0    
Management and franchise contracts, net 0 0   0    
Other intangible assets, net 0 0   0    
Property and equipment, net 0 0   0    
Deferred income tax assets (188) (179)   (27)    
Other 0 0   0    
Non-current assets of discontinued operations   (10)   0    
Total intangibles and other assets (18,466) (35,850)   (24,504)    
Total assets (18,507) (35,936)   (24,556)    
Current Liabilities:            
Accounts payable, accrued expenses and other (1) (3)   (3)    
Intercompany payables (40) (42)        
Current maturities of long-term debt 0 0   0    
Income taxes payable 0 (17)   (23)    
Current liabilities of discontinued operations   (24)   (26)    
Total current liabilities (41) (86)   (52)    
Long-term debt 0 0   0    
Deferred revenues 0 0   0    
Deferred income tax liabilities (188) (179)   (27)    
Liability for guest loyalty program 0 0   0    
Other 0 0   0    
Non-current liabilities of discontinued operations   (10)   0    
Total liabilities (229) (275)   (79)    
Equity:            
Total Hilton stockholders' equity (18,278) (35,661)   (24,477)    
Noncontrolling interests 0 0   0    
Total equity (18,278) (35,661)   (24,477)    
Total liabilities and equity (18,507) (35,936)   (24,556)    
Parent [Member]            
Current Assets:            
Cash and cash equivalents 0 0   0    
Restricted cash and cash equivalents 0 0   0    
Accounts receivable, net 0 0   0    
Intercompany receivables 0 0        
Prepaid expenses 0 0   0    
Income taxes receivable   0   0    
Other 0 0   0    
Current assets of discontinued operations   0   0    
Total current assets 0 0   0    
Intangibles and Other Assets:            
Investments in subsidiaries 1,588 5,889   6,166    
Goodwill 0 0   0    
Brands 0 0   0    
Management and franchise contracts, net 0 0   0    
Other intangible assets, net 0 0   0    
Property and equipment, net 0 0   0    
Deferred income tax assets 10 10   24    
Other 0 0   0    
Non-current assets of discontinued operations   0   0    
Total intangibles and other assets 1,598 5,899   6,190    
Total assets 1,598 5,899   6,190    
Current Liabilities:            
Accounts payable, accrued expenses and other 0 0   0    
Intercompany payables 0 0        
Current maturities of long-term debt 0 0   0    
Income taxes payable 0 0   0    
Current liabilities of discontinued operations   0   0    
Total current liabilities 0 0   0    
Long-term debt 0 0   0    
Deferred revenues 0 0   0    
Deferred income tax liabilities 0 0   0    
Liability for guest loyalty program 0 0   0    
Other 0 0   205    
Non-current liabilities of discontinued operations   0   0    
Total liabilities 0 0   205    
Equity:            
Total Hilton stockholders' equity 1,598 5,899   5,985    
Noncontrolling interests 0 0   0    
Total equity 1,598 5,899   5,985    
Total liabilities and equity 1,598 5,899   6,190    
HWF Issuers [Member]            
Current Assets:            
Cash and cash equivalents 0 0   0    
Restricted cash and cash equivalents 0 0   0    
Accounts receivable, net 0 0   0    
Intercompany receivables 0 0        
Prepaid expenses 0 0   0    
Income taxes receivable   0   0    
Other 0 0   0    
Current assets of discontinued operations   0   0    
Total current assets 0 0   0    
Intangibles and Other Assets:            
Investments in subsidiaries 6,975 11,300   11,854    
Goodwill 0 0   0    
Brands 0 0   0    
Management and franchise contracts, net 0 0   0    
Other intangible assets, net 0 0   0    
Property and equipment, net 0 0   0    
Deferred income tax assets 4 2   3    
Other 11 12   9    
Non-current assets of discontinued operations   0   0    
Total intangibles and other assets 6,990 11,314   11,866    
Total assets 6,990 11,314   11,866    
Current Liabilities:            
Accounts payable, accrued expenses and other 6 26   39    
Intercompany payables 0 0        
Current maturities of long-term debt 32 26   0    
Income taxes payable 0 0   0    
Current liabilities of discontinued operations   0   0    
Total current liabilities 38 52   39    
Long-term debt 5,357 5,361   5,647    
Deferred revenues 0 0   0    
Deferred income tax liabilities 0 0   0    
Liability for guest loyalty program 0 0   0    
Other 7 12   14    
Non-current liabilities of discontinued operations   0   0    
Total liabilities 5,402 5,425   5,700    
Equity:            
Total Hilton stockholders' equity 1,588 5,889   6,166    
Noncontrolling interests 0 0   0    
Total equity 1,588 5,889   6,166    
Total liabilities and equity 6,990 11,314   11,866    
HOC [Member]            
Current Assets:            
Cash and cash equivalents 3 3        
Restricted cash and cash equivalents 87 87        
Accounts receivable, net 11 7        
Intercompany receivables 0 0        
Prepaid expenses 8 6        
Income taxes receivable   0        
Other 1 1        
Current assets of discontinued operations   0        
Total current assets 110 104        
Intangibles and Other Assets:            
Investments in subsidiaries 8,127 12,583        
Goodwill 0 0        
Brands 0 0        
Management and franchise contracts, net 0 0        
Other intangible assets, net 1 1        
Property and equipment, net 11 12        
Deferred income tax assets 174 167        
Other 31 30        
Non-current assets of discontinued operations   0        
Total intangibles and other assets 8,344 12,793        
Total assets 8,454 12,897        
Current Liabilities:            
Accounts payable, accrued expenses and other 176 293        
Intercompany payables 40 42        
Current maturities of long-term debt 0 0        
Income taxes payable 0 0        
Current liabilities of discontinued operations   0        
Total current liabilities 216 335        
Long-term debt 982 981        
Deferred revenues 0 0        
Deferred income tax liabilities 0 0        
Liability for guest loyalty program 0 0        
Other 281 277        
Non-current liabilities of discontinued operations   4        
Total liabilities 1,479 1,597        
Equity:            
Total Hilton stockholders' equity 6,975 11,300        
Noncontrolling interests 0 0        
Total equity 6,975 11,300        
Total liabilities and equity 8,454 12,897        
Guarantor Subsidiaries [Member]            
Current Assets:            
Cash and cash equivalents 11 22   18    
Restricted cash and cash equivalents 10 9   91    
Accounts receivable, net 644 484   406    
Intercompany receivables 0 0        
Prepaid expenses 48 21   36    
Income taxes receivable   30   120    
Other 5 5   3    
Current assets of discontinued operations   0   0    
Total current assets 718 571   674    
Intangibles and Other Assets:            
Investments in subsidiaries 1,588 5,889   6,457    
Goodwill 3,824 3,824   3,824    
Brands 4,405 4,404   4,405    
Management and franchise contracts, net 683 716   818    
Other intangible assets, net 282 296   334    
Property and equipment, net 61 62   73    
Deferred income tax assets 0 0   0    
Other 235 213   200    
Non-current assets of discontinued operations   12   28    
Total intangibles and other assets 11,078 15,416   16,139    
Total assets 11,796 15,987   16,813    
Current Liabilities:            
Accounts payable, accrued expenses and other 1,195 1,091   1,168    
Intercompany payables 0 0        
Current maturities of long-term debt 0 0   0    
Income taxes payable 49 0   0    
Current liabilities of discontinued operations   77   71    
Total current liabilities 1,244 1,168   1,239    
Long-term debt 0 0   0    
Deferred revenues 22 42   251    
Deferred income tax liabilities 1,884 1,919   1,813    
Liability for guest loyalty program 898 889   784    
Other 499 490   808    
Non-current liabilities of discontinued operations   0   64    
Total liabilities 4,547 4,508   4,959    
Equity:            
Total Hilton stockholders' equity 7,249 11,479   11,854    
Noncontrolling interests 0 0   0    
Total equity 7,249 11,479   11,854    
Total liabilities and equity 11,796 15,987   16,813    
Non-Guarantor Subsidiaries [Member]            
Current Assets:            
Cash and cash equivalents 848 1,037   495    
Restricted cash and cash equivalents 27 25   29    
Accounts receivable, net 256 264   258    
Intercompany receivables 40 42        
Prepaid expenses 74 65   79    
Income taxes receivable   0   0    
Other 37 33   32    
Current assets of discontinued operations   1,502   1,070    
Total current assets 1,282 2,968   1,963    
Intangibles and Other Assets:            
Investments in subsidiaries 0 0   0    
Goodwill 1,311 1,394   1,456    
Brands 451 444   514    
Management and franchise contracts, net 247 247   271    
Other intangible assets, net 148 150   189    
Property and equipment, net 269 267   338    
Deferred income tax assets 82 82   59    
Other 166 153   123    
Non-current assets of discontinued operations   10,345   10,396    
Total intangibles and other assets 2,674 13,082   13,346    
Total assets 3,956 16,050   15,309    
Current Liabilities:            
Accounts payable, accrued expenses and other 422 414   415    
Intercompany payables 0 0        
Current maturities of long-term debt 9 7   7    
Income taxes payable 79 73   50    
Current liabilities of discontinued operations   721   767    
Total current liabilities 510 1,215   1,239    
Long-term debt 249 241   240    
Deferred revenues 0 0   0    
Deferred income tax liabilities 27 38   89    
Liability for guest loyalty program 0 0   0    
Other 706 713   238    
Non-current liabilities of discontinued operations   6,900   7,080    
Total liabilities 1,492 9,107   8,886    
Equity:            
Total Hilton stockholders' equity 2,466 6,993   6,457    
Noncontrolling interests (2) (50)   (34)    
Total equity 2,464 6,943   6,423    
Total liabilities and equity $ 3,956 $ 16,050   $ 15,309    
[1] Represents intangible assets that were initially recorded at their fair value as part of the October 24, 2007 transaction whereby we became a wholly owned subsidiary of an affiliate of Blackstone (the "Merger").
[2] Represents intangible assets that were initially recorded at their fair value at the time of the Merger.
[3] Net of unamortized deferred financing costs and discount attributable to current maturities of long-term debt.