XML 120 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities:          
Net income $ 523 $ 398 $ 460 $ 359 $ 255
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 470 455 603 550 564
Impairment losses     0 54 20
Equity in earnings from unconsolidated affiliates (16) (11) (16) 11 145
Loss (gain) on foreign currency transactions (41) 43 45 (23) 21
Gain on debt extinguishment     (229) 0 0
Other gain, net (38) (5) (7) (15) (19)
Share-based compensation 57 5 262 50 19
Amortization of deferred financing costs and other     25 (5) 6
Distributions from unconsolidated affiliates 20 18 27 31 13
Deferred income taxes (62) 66 65 73 (187)
Increase (decrease) in accounts receivable     (16) (82) (43)
Increase (decrease) in inventories     19 137 119
Increase (decrease) in prepaid expense     4 (15) (7)
Increase (decrease) in other current assets     (65) 51 (29)
Increase (decrease) in accounts payable, accrued liabilities and other     132 71 151
Increase (decrease) in income taxes payable     (8) 3  
Change in restricted cash and cash equivalents (3) (66) 91 (79) (14)
Increase (decrease) in timeshare financing receivables     (15) (68) (53)
Increase (decrease) in deferred revenues     592 (8) 0
Increase (decrease) in liability for guest loyalty program     139 6 128
Increase (decrease) in other liabilities     14 (48) 83
Working capital changes and other (11) 121 (21) 57 (5)
Net cash provided by operating activities 899 1,024 2,101 1,110 1,167
Investing Activities:          
Capital expenditures for property and equipment (184) (167) (254) (433) (389)
Acquisitions   (30) (30)   (12)
Payments received on other financing receivables 18 3 5 8 7
Issuance of other financing receivables (1) (8) (10) (4)  
Investments in affiliates (6) (4) (4) (3) (11)
Distributions from unconsolidated affiliates 32 16 33 8 23
Proceeds from asset dispositions 40       65
Contract acquisition costs (54) (12) (44) (31) (53)
Software capitalization costs (45) (50) (78) (103) (93)
Net cash used in investing activities (200) (252) (382) (558) (463)
Financing Activities:          
Proceeds from issuance of common stock     1,243    
Borrowings 350 702 14,088 96 40
Repayment of debt (1,075) (1,602) (17,203) (854) (726)
Debt issuance costs (9)   (180)    
Change in restricted cash and cash equivalents (19) 114 193 187 (25)
Capital contribution 13        
Distributions to noncontrolling interests (3) (3) (4) (4) (3)
Acquisition of noncontrolling interests       (1)  
Net cash used in financing activities (743) (789) (1,863) (576) (714)
Effect of exchange rate changes on cash and cash equivalents (7) (14) (17) (2) (5)
Net increase (decrease) in cash and cash equivalents (51) (31) (161) (26) (15)
Cash and cash equivalents, beginning of period 594 755 755 781 796
Cash and cash equivalents, end of period 543 724 594 755 781
Supplemental Disclosures:          
Interest 353 395 535 486 470
Income taxes, net of refunds 284 84 233 103 114
Acquisition of property and equipment 144        
Acquisition of other intangible assets 1        
Disposition of equity investments (59)        
Non-Cash Capital Lease Asset Increase 11     15  
Non-cash capital lease asset reduction   (44) (44)   (76)
Assumption of long-term debt 64        
Non-Cash Capital Lease Obligation Increase 11        
Non-Cash Capital Lease Obligation Reduction   $ (48) $ (48)   $ (73)