XML 145 R137.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non Guarantor Financial Information - Condensed Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current Assets:            
Cash and cash equivalents $ 543 $ 594 $ 724 $ 755 $ 781 $ 796
Restricted cash and cash equivalents 288 266   550    
Accounts receivable, net 862 731   719    
Intercompany interest receivable       0 [1]    
Inventories 350 396   415    
Deferred income tax assets 23 23   76    
Current portion of financing receivables, net 56 94   119    
Current portion of securitized financing receivables, net 64 27   0    
Prepaid expenses 172 148   153    
Other 56 104   40    
Total current assets 2,414 2,383   2,827    
Property, Investments and Other Assets:            
Property and equipment, net 9,124 9,058   9,197    
Financing receivables, net 381 635   815    
Intercompany notes receivable       0 [1]    
Securitized financing receivables, net 433 194   0    
Investments in affiliates 174 260   291    
Investments in subsidiaries   0   0    
Goodwill 6,185 6,220   6,197 6,175  
Brands 4,987 5,013   5,029    
Management and franchise contracts, net 1,346 1,452   1,600    
Other intangible assets, net 695 751   744    
Deferred income tax assets 195 193   104    
Other 390 403   262    
Total property, investments and other assets 23,910 24,179   24,239    
Total assets 26,324 26,562   27,066    
Current Liabilities:            
Accounts payable, accrued expenses and other 2,003 2,079   1,922    
Intercompany interest payable       0 [1]    
Current maturities of long-term debt 3 4   392    
Current maturities of non-recourse debt 124 48   15    
Income taxes payable 10 11   20    
Total current liabilities 2,140 2,142   2,349    
Long-term debt 11,124 11,751   15,183    
Non-recourse debt 813 920   405    
Intercompany notes payable       0 [1]    
Investments in subsidiaries       0    
Deferred revenues 544 674   82    
Deferred income tax liabilities 5,137 5,053   4,948    
Liability for guest loyalty program 637 597   503    
Other 1,179 1,149   1,441    
Total liabilities 21,574 22,286   24,911    
Equity:            
Total Hilton stockholders' equity 4,790 4,363   2,301    
Noncontrolling interests (40) (87)   (146)    
Total equity 4,750 4,276 2,553 2,155 1,702 1,544
TOTAL LIABILITIES AND EQUITY 26,324 26,562   27,066    
Eliminations [member]
           
Current Assets:            
Cash and cash equivalents 0 0 0 0 0 0
Restricted cash and cash equivalents 0 0   0    
Accounts receivable, net 0 0   0    
Intercompany interest receivable       (98) [1]    
Inventories   0   0    
Deferred income tax assets 0 0   0    
Current portion of financing receivables, net 0 0   0    
Current portion of securitized financing receivables, net 0 0        
Prepaid expenses 0 0   0    
Other 0 (23)   (23)    
Total current assets 0 (23)   (121)    
Property, Investments and Other Assets:            
Property and equipment, net 0 0   0    
Financing receivables, net 0 0   0    
Intercompany notes receivable       (3,787) [1]    
Securitized financing receivables, net 0 0        
Investments in affiliates 0 0   0    
Investments in subsidiaries (21,938) (21,723)   (9,364)    
Goodwill 0 0   0    
Brands 0 0   0    
Management and franchise contracts, net 0 0   0    
Other intangible assets, net 0 0   0    
Deferred income tax assets (22) (21)   0    
Other 0 0   0    
Total property, investments and other assets (21,960) (21,744)   (13,151)    
Total assets (21,960) (21,767)   (13,272)    
Current Liabilities:            
Accounts payable, accrued expenses and other 0 0   0    
Intercompany interest payable       (98) [1]    
Current maturities of long-term debt 0 0   0    
Current maturities of non-recourse debt 0 0   0    
Income taxes payable 0 (23)   (23)    
Total current liabilities 0 (23)   (121)    
Long-term debt 0 0   0    
Non-recourse debt 0 0   0    
Intercompany notes payable       (3,787) [1]    
Investments in subsidiaries       (1,389)    
Deferred revenues 0 0   0    
Deferred income tax liabilities (22) (21)   0    
Liability for guest loyalty program 0 0   0    
Other 0 0   0    
Total liabilities (22) (44)   (5,297)    
Equity:            
Total Hilton stockholders' equity (21,938) (21,723)   (7,975)    
Noncontrolling interests   0   0    
Total equity (21,938) (21,723)   (7,975)    
TOTAL LIABILITIES AND EQUITY (21,960) (21,767)   (13,272)    
Parent [member]
           
Current Assets:            
Cash and cash equivalents 0 0 0 0 0 0
Restricted cash and cash equivalents 0 0   0    
Accounts receivable, net 0 0   0    
Intercompany interest receivable       98 [1]    
Inventories 0 0   0    
Deferred income tax assets 0 0   0    
Current portion of financing receivables, net 0 0   0    
Current portion of securitized financing receivables, net 0 0        
Prepaid expenses 0 0   0    
Other 0 0   0    
Total current assets 0 0   98    
Property, Investments and Other Assets:            
Property and equipment, net 0 0   0    
Financing receivables, net 0 0   0    
Intercompany notes receivable       3,787 [1]    
Securitized financing receivables, net 0 0        
Investments in affiliates 0 0   0    
Investments in subsidiaries 4,961 4,528   0    
Goodwill 0 0   0    
Brands 0 0   0    
Management and franchise contracts, net 0 0   0    
Other intangible assets, net 0 0   0    
Deferred income tax assets 22 21   0    
Other 0 0   0    
Total property, investments and other assets 4,983 4,549   3,787    
Total assets 4,983 4,549   3,885    
Current Liabilities:            
Accounts payable, accrued expenses and other 0 0   0    
Intercompany interest payable       0 [1]    
Current maturities of long-term debt 0 0   0    
Current maturities of non-recourse debt 0 0   0    
Income taxes payable 0 0   0    
Total current liabilities 0 0   0    
Long-term debt 0 0   0    
Non-recourse debt 0 0   0    
Intercompany notes payable       0 [1]    
Investments in subsidiaries       1,389    
Deferred revenues 0 0   0    
Deferred income tax liabilities 0 0   8    
Liability for guest loyalty program 0 0   0    
Other 193 186   187    
Total liabilities 193 186   1,584    
Equity:            
Total Hilton stockholders' equity 4,790 4,363   2,301    
Noncontrolling interests 0 0   0    
Total equity 4,790 4,363   2,301    
TOTAL LIABILITIES AND EQUITY 4,983 4,549   3,885    
Subsidiary Issuer [Member]
           
Current Assets:            
Cash and cash equivalents 0 0 0 0 0 0
Restricted cash and cash equivalents 0 0   0    
Accounts receivable, net 0 0   0    
Intercompany interest receivable       0 [1]    
Inventories 0 0   0    
Deferred income tax assets 0 0   0    
Current portion of financing receivables, net 0 0   0    
Current portion of securitized financing receivables, net 0 0        
Prepaid expenses 0 0   0    
Other 0 0   0    
Total current assets 0 0   0    
Property, Investments and Other Assets:            
Property and equipment, net 0 0   0    
Financing receivables, net 0 0   0    
Intercompany notes receivable       0 [1]    
Securitized financing receivables, net 0 0        
Investments in affiliates 0 0   0    
Investments in subsidiaries 11,708 11,942   0    
Goodwill 0 0   0    
Brands 0 0   0    
Management and franchise contracts, net 0 0   0    
Other intangible assets, net 0 0   0    
Deferred income tax assets 0 0   0    
Other 95 121   0    
Total property, investments and other assets 11,803 12,063   0    
Total assets 11,803 12,063   0    
Current Liabilities:            
Accounts payable, accrued expenses and other 64 60   0    
Intercompany interest payable       0 [1]    
Current maturities of long-term debt 0 0   0    
Current maturities of non-recourse debt 0 0   0    
Income taxes payable 0 0   0    
Total current liabilities 64 60   0    
Long-term debt 6,776 7,470   0    
Non-recourse debt 0 0   0    
Intercompany notes payable       0 [1]    
Investments in subsidiaries       0    
Deferred revenues 0 0   0    
Deferred income tax liabilities 2 5   0    
Liability for guest loyalty program 0 0   0    
Other 0 0   0    
Total liabilities 6,842 7,535   0    
Equity:            
Total Hilton stockholders' equity 4,961 4,528   0    
Noncontrolling interests 0 0   0    
Total equity 4,961 4,528   0    
TOTAL LIABILITIES AND EQUITY 11,803 12,063   0    
Guarantor Subsidiaries [Member]
           
Current Assets:            
Cash and cash equivalents 235 329 503 542 543 553
Restricted cash and cash equivalents 196 194   496    
Accounts receivable, net 478 426   414    
Intercompany interest receivable       0 [1]    
Inventories 326 370   395    
Deferred income tax assets 6 6   64    
Current portion of financing receivables, net 37 38   119    
Current portion of securitized financing receivables, net   0        
Prepaid expenses 34 15   22    
Other 29 101   51    
Total current assets 1,341 1,479   2,103    
Property, Investments and Other Assets:            
Property and equipment, net 323 341   359    
Financing receivables, net 235 199   806    
Intercompany notes receivable       0 [1]    
Securitized financing receivables, net 0 0        
Investments in affiliates 123 210   244    
Investments in subsidiaries 5,269 5,253   9,364    
Goodwill 3,847 3,847   3,847    
Brands 4,405 4,405   4,405    
Management and franchise contracts, net 1,039 1,143   1,285    
Other intangible assets, net 475 511   512    
Deferred income tax assets 0 0   0    
Other 124 133   159    
Total property, investments and other assets 15,840 16,042   20,981    
Total assets 17,181 17,521   23,084    
Current Liabilities:            
Accounts payable, accrued expenses and other 1,246 1,335   1,253    
Intercompany interest payable       98 [1]    
Current maturities of long-term debt 0 0   357    
Current maturities of non-recourse debt 0 0   0    
Income taxes payable 0 3   0    
Total current liabilities 1,246 1,338   1,708    
Long-term debt 54 54   15,001    
Non-recourse debt 0 0   0    
Intercompany notes payable       3,787 [1]    
Investments in subsidiaries       0    
Deferred revenues 540 674   82    
Deferred income tax liabilities 2,241 2,298   2,495    
Liability for guest loyalty program 637 597   503    
Other 755 618   897    
Total liabilities 5,473 5,579   24,473    
Equity:            
Total Hilton stockholders' equity 11,708 11,942   (1,389)    
Noncontrolling interests 0 0   0    
Total equity 11,708 11,942   (1,389)    
TOTAL LIABILITIES AND EQUITY 17,181 17,521   23,084    
Non-Guarantor Subsidiaries [member]
           
Current Assets:            
Cash and cash equivalents 308 265 221 213 238 243
Restricted cash and cash equivalents 92 72   54    
Accounts receivable, net 384 305   305    
Intercompany interest receivable       0 [1]    
Inventories 24 26   20    
Deferred income tax assets 17 17   12    
Current portion of financing receivables, net 19 56   0    
Current portion of securitized financing receivables, net 64 27        
Prepaid expenses 138 133   131    
Other 27 26   12    
Total current assets 1,073 927   747    
Property, Investments and Other Assets:            
Property and equipment, net 8,801 8,717   8,838    
Financing receivables, net 146 436   9    
Intercompany notes receivable       0 [1]    
Securitized financing receivables, net 433 194        
Investments in affiliates 51 50   47    
Investments in subsidiaries 0 0   0    
Goodwill 2,338 2,373   2,350    
Brands 582 608   624    
Management and franchise contracts, net 307 309   315    
Other intangible assets, net 220 240   232    
Deferred income tax assets 195 193   104    
Other 171 149   103    
Total property, investments and other assets 13,244 13,269   12,622    
Total assets 14,317 14,196   13,369    
Current Liabilities:            
Accounts payable, accrued expenses and other 693 684   669    
Intercompany interest payable       0 [1]    
Current maturities of long-term debt 3 4   35    
Current maturities of non-recourse debt 124 48   15    
Income taxes payable 10 31   43    
Total current liabilities 830 767   762    
Long-term debt 4,294 4,227   182    
Non-recourse debt 813 920   405    
Intercompany notes payable       0 [1]    
Investments in subsidiaries       0    
Deferred revenues 4 0   0    
Deferred income tax liabilities 2,916 2,771   2,445    
Liability for guest loyalty program 0 0   0    
Other 231 345   357    
Total liabilities 9,088 9,030   4,151    
Equity:            
Total Hilton stockholders' equity 5,269 5,253   9,364    
Noncontrolling interests (40) (87)   (146)    
Total equity 5,229 5,166   9,218    
TOTAL LIABILITIES AND EQUITY $ 14,317 $ 14,196   $ 13,369    
[1] Prior to June 30, 2013, a Guarantor had intercompany notes payable to the Parent (the "Notes Payable to Parent"). Interest under the Notes Payable to Parent was accrued and added to the principal balance through the date of maturity. On June 30, 2013, the Parent made a non-cash contribution of the Notes Payable to Parent, including the accrued interest, to the Guarantor, resulting in an increase to the Guarantor's equity.