XML 49 R127.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments - Reconciliation of Revenue and Adjusted EBITDA from Segment Amounts to Consolidated Amounts (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues $ 2,643 $ 2,449 $ 2,380 $ 2,263 $ 2,338 $ 2,417 $ 2,390 $ 2,131 $ 7,674 $ 7,092 $ 9,735 $ 9,276 $ 8,783
Adjusted EBITDA                 1,840 1,607 2,210 1,956 1,753
Charges to timeshare operations for rental and other fees                 21 19 26 24 27
Charges to consolidated owned and leased properties for management, royalty and IP fees                 86 71 100 96 88
Charges to timeshare operations for licensing fees                 33 40 56 52 43
Charges to consolidated owned and leased properties for laundry services                 6 7 9 10 9
Other charges from consolidated owned and leased properties                 3 2 3 3  
Ownership [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 3,165 [1],[2] 3,003 [1],[2] 4,075 [3],[4] 4,006 [3],[4] 3,926 [3],[4]
Adjusted EBITDA                 730 [1],[2],[5],[6],[7] 672 [1],[2],[5],[6],[7] 926 [3],[4],[7],[8],[9] 793 [3],[4],[7],[8],[9] 725 [3],[4],[7],[8],[9]
Management and franchise [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 1,085 [5] 938 [5] 1,271 [10] 1,180 [10] 1,095 [10]
Adjusted EBITDA                 1,085 [5] 938 [5] 1,271 [9] 1,180 [9] 1,095 [9]
Timeshare [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 850 809 1,109 1,085 944
Adjusted EBITDA                 232 [1],[5] 205 [1],[5] 297 [3],[9] 252 [3],[9] 207 [3],[9]
Operating segments [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 5,100 4,750 6,455 6,271 5,965
Other revenues from managed and franchised properties for segment reporting [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 2,653 2,433 3,405 3,124 2,927
Other revenues for segment reporting [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 70 [6] 48 [6] 69 [8] 66 [8] 58 [8]
Intersegment eliminations [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Total revenues                 (149) [1],[2],[5],[6],[7] (139) [1],[2],[5],[6],[7] (194) [3],[4],[8],[9] (185) [3],[4],[8],[9] (167) [3],[4],[8],[9]
Corporate and other [member]
                         
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items]                          
Adjusted EBITDA                 $ (207) [2],[6] $ (208) [2],[6] $ (284) [4],[8] $ (269) [4],[8] $ (274) [4],[8]
[1] Includes charges to timeshare operations for rental fees and fees for other amenities, which were eliminated in our condensed consolidated financial statements. These charges totaled $21 million and $19 million for the nine months ended September 30, 2014 and 2013, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA.
[2] Includes other intercompany charges of $3 million and $2 million for the nine months ended September 30, 2014 and 2013, respectively.
[3] Includes charges to timeshare operations for rental fees and fees for other amenities, which are eliminated in our consolidated financial statements. These charges totaled $26 million, $24 million and $27 million for the years ended December 31, 2013, 2012 and 2011, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA.
[4] Includes various other intercompany charges of $3 million for the years ended December 31, 2013 and 2012.
[5] Includes management, royalty and intellectual property fees of $86 million and $71 million for the nine months ended September 30, 2014 and 2013, respectively. These fees are charged to consolidated owned and leased properties and were eliminated in our condensed consolidated financial statements. Also includes a licensing fee of $33 million and $40 million for the nine months ended September 30, 2014 and 2013, respectively, which is charged to our timeshare segment by our management and franchise segment and was eliminated in our condensed consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA.
[6] Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $6 million and $7 million for the nine months ended September 30, 2014 and 2013, respectively. These charges were eliminated in our condensed consolidated financial statements.
[7] Includes unconsolidated affiliate Adjusted EBITDA.
[8] Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $9 million, $10 million and $9 million for the years ended December 31, 2013, 2012 and 2011, respectively. These charges are eliminated in our consolidated financial statements.
[9] Includes management, royalty and intellectual property fees of $100 million, $96 million and $88 million for the years ended December 31, 2013, 2012 and 2011, respectively. These fees are charged to consolidated owned and leased properties and are eliminated in our consolidated financial statements. Also includes a licensing fee of $56 million, $52 million and $43 million for the years ended December 31, 2013, 2012 and 2011, respectively, which is charged to our timeshare segment by our management and franchise segment and is eliminated in our consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA.
[10] Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statement of operations.