XML 447 R135.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non Guarantor Financial Information - Condensed Income Statement (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues                          
Owned and leased hotels                 $ 2,062 $ 1,984 $ 4,046 $ 3,979 $ 3,898
Management and franchise fees and other                 666 561 1,175 1,088 1,014
Timeshare                 555 507 1,109 1,085 944
Other revenues from managed and franchised properties                 1,747 1,591 3,405 3,124 2,927
Total revenues 2,643 2,449 2,380 2,263 2,338 2,417 2,390 2,131 5,030 4,643 9,735 9,276 8,783
Expenses                          
Owned and leased hotels                 1,604 1,547 3,147 3,230 3,213
Timeshare                 365 351 730 758 668
Depreciation and amortization                 311 309 603 550 564
Impairment losses                     0 54 20
General, administrative and other                 230 189 748 460 416
Other expenses from managed and franchised properties                 1,747 1,591 3,405 3,124 2,927
Total expenses                 4,257 3,987 8,633 8,176 7,808
Operating income 89 357 404 252 263 345 298 194 773 656 1,102 1,100 975
Interest income                 6 3 9 15 11
Interest expense                 (311) (274) (620) (569) (643)
Equity in earnings (losses) from unconsolidated affiliates                 12 8 16 (11) (145)
Gain (loss) on foreign currency transactions                 46 (82) (45) 23 (21)
Gain on debt extinguishment                     229 0 0
Other gain, net                 14 6 7 15 19
Income (loss) before income taxes and equity in earnings from subsidiaries                 540 317 698 573 196
Income tax benefit (expense)                 (204) (122) (238) (214) 59
Income (loss) before equity in earnings from subsidiaries                 336 195 460 359 255
Equity in earnings from subsidiaries                 0 0 0 0 0
Net income 62 203 157 38 64 179 69 47 336 195 460 359 255
Net income attributable to noncontrolling interests                 (4) (6) (45) (7) (2)
Net income attributable to Hilton stockholders 26 200 155 34 61 177 66 48 332 189 415 352 253
Comprehensive income                 412 26 620 456 161
Comprehensive income attributable to noncontrolling interests                 (2) (22) (63) (21) 1
Comprehensive income attributable to Hilton stockholders                 410 4 557 435 162
Eliminations [member]
                         
Revenues                          
Owned and leased hotels                 (14) (12) (26) (23) (24)
Management and franchise fees and other                 (72) (67) (145) (133) (125)
Timeshare                 0 0 0 0 0
Other revenues from managed and franchised properties                 (421) (405) (815) (814) (790)
Total revenues                 (507) (484) (986) (970) (939)
Expenses                          
Owned and leased hotels                 (37) (27) (59) (53) (51)
Timeshare                 (34) (36) (79) (73) (67)
Depreciation and amortization                 0 0 0 0 0
Impairment losses                       0 0
General, administrative and other                 (15) (16) (33) (30) (31)
Other expenses from managed and franchised properties                 (421) (405) (815) (814) (790)
Total expenses                 (507) (484) (986) (970) (939)
Operating income                 0 0 0 0 0
Interest income                 0 (217) (217) (403) (359)
Interest expense                 0 217 217 403 359
Equity in earnings (losses) from unconsolidated affiliates                 0 0 0 0 0
Gain (loss) on foreign currency transactions                 0 0 0 0 0
Gain on debt extinguishment                     0    
Other gain, net                 0 0 0 0 0
Income (loss) before income taxes and equity in earnings from subsidiaries                 0 0 0 0 0
Income tax benefit (expense)                 0 0 0 0 0
Income (loss) before equity in earnings from subsidiaries                 0 0 0 0 0
Equity in earnings from subsidiaries                 (1,086) (331) (1,297) (653) (683)
Net income                 (1,086) (331) (1,297) (653) (683)
Net income attributable to noncontrolling interests                 0 0 0 0 0
Net income attributable to Hilton stockholders                 (1,086) (331) (1,297) (653) (683)
Comprehensive income                 (1,164) (146) (1,439) (736) (592)
Comprehensive income attributable to noncontrolling interests                 0 0 0 0 0
Comprehensive income attributable to Hilton stockholders                 (1,164) (146) (1,439) (736) (592)
Parent [member]
                         
Revenues                          
Owned and leased hotels                 0 0 0 0 0
Management and franchise fees and other                 0 0 0 0 0
Timeshare                 0 0 0 0 0
Other revenues from managed and franchised properties                 0 0 0 0 0
Total revenues                 0 0 0 0 0
Expenses                          
Owned and leased hotels                 0 0 0 0 0
Timeshare                 0 0 0 0 0
Depreciation and amortization                 0 0 0 0 0
Impairment losses                       0 0
General, administrative and other                 0 0 0 0 0
Other expenses from managed and franchised properties                 0 0 0 0 0
Total expenses                 0 0 0 0 0
Operating income                 0 0 0 0 0
Interest income                 0 217 217 403 359
Interest expense                 0 0 0 0 0
Equity in earnings (losses) from unconsolidated affiliates                 0 0 0 0 0
Gain (loss) on foreign currency transactions                 0 0 0 0 0
Gain on debt extinguishment                     0    
Other gain, net                 0 0 0 0 0
Income (loss) before income taxes and equity in earnings from subsidiaries                 0 217 217 403 359
Income tax benefit (expense)                 (4) (85) (84) (155) (137)
Income (loss) before equity in earnings from subsidiaries                 (4) 132 133 248 222
Equity in earnings from subsidiaries                 336 57 282 104 31
Net income                 332 189 415 352 253
Net income attributable to noncontrolling interests                 0 0 0 0 0
Net income attributable to Hilton stockholders                 332 189 415 352 253
Comprehensive income                 410 4 557 435 162
Comprehensive income attributable to noncontrolling interests                 0 0 0 0 0
Comprehensive income attributable to Hilton stockholders                 410 4 557 435 162
Subsidiary Issuer [Member]
                         
Revenues                          
Owned and leased hotels                 0 0   0 0
Management and franchise fees and other                 0 0 0 0 0
Timeshare                 0 0 0 0 0
Other revenues from managed and franchised properties                 0 0 0 0 0
Total revenues                 0 0 0 0 0
Expenses                          
Owned and leased hotels                 0 0 0 0 0
Timeshare                 0 0 0 0 0
Depreciation and amortization                 0 0 0 0 0
Impairment losses                       0 0
General, administrative and other                 0 0 0 0 0
Other expenses from managed and franchised properties                 0 0 0 0 0
Total expenses                 0 0 0 0 0
Operating income                 0 0 0 0 0
Interest income                 0 0 0 0 0
Interest expense                 (172) 0 (105) 0 0
Equity in earnings (losses) from unconsolidated affiliates                 0 0 0 0 0
Gain (loss) on foreign currency transactions                 0 0 0 0 0
Gain on debt extinguishment                     0    
Other gain, net                 0 0 0 0 0
Income (loss) before income taxes and equity in earnings from subsidiaries                 (172) 0 (105) 0 0
Income tax benefit (expense)                 66 0 40 0 0
Income (loss) before equity in earnings from subsidiaries                 (106) 0 (65) 0 0
Equity in earnings from subsidiaries                 442 0 347 0 0
Net income                 336 0 282 0 0
Net income attributable to noncontrolling interests                 0 0 0 0 0
Net income attributable to Hilton stockholders                 336 0 282 0 0
Comprehensive income                 327 0 288 0 0
Comprehensive income attributable to noncontrolling interests                 0 0 0 0 0
Comprehensive income attributable to Hilton stockholders                 327 0 288 0 0
Guarantor Subsidiaries [Member]
                         
Revenues                          
Owned and leased hotels                 103 93 190 181 171
Management and franchise fees and other                 377 270 587 459 383
Timeshare                 506 492 1,052 1,081 940
Other revenues from managed and franchised properties                 1,975 1,841 3,869 3,643 3,521
Total revenues                 2,961 2,696 5,698 5,364 5,015
Expenses                          
Owned and leased hotels                 75 73 148 142 140
Timeshare                 390 382 797 827 731
Depreciation and amortization                 150 140 277 251 246
Impairment losses                       13 8
General, administrative and other                 181 135 620 342 301
Other expenses from managed and franchised properties                 1,975 1,841 3,869 3,643 3,521
Total expenses                 2,771 2,571 5,711 5,218 4,947
Operating income                 190 125 (13) 146 68
Interest income                 4 3 7 7 7
Interest expense                 (27) (462) (642) (916) (948)
Equity in earnings (losses) from unconsolidated affiliates                 10 8 13 (12) (133)
Gain (loss) on foreign currency transactions                 43 (39) 35 12 (26)
Gain on debt extinguishment                     229    
Other gain, net                 6 1 2 6 14
Income (loss) before income taxes and equity in earnings from subsidiaries                 226 (364) (369) (757) (1,018)
Income tax benefit (expense)                 (92) 147 48 312 397
Income (loss) before equity in earnings from subsidiaries                 134 (217) (321) (445) (621)
Equity in earnings from subsidiaries                 308 274 668 549 652
Net income                 442 57 347 104 31
Net income attributable to noncontrolling interests                 0 0 0 0 0
Net income attributable to Hilton stockholders                 442 57 347 104 31
Comprehensive income                 415 10 417 126 30
Comprehensive income attributable to noncontrolling interests                 0 0 0 0 0
Comprehensive income attributable to Hilton stockholders                 415 10 417 126 30
Non-Guarantor Subsidiaries [member]
                         
Revenues                          
Owned and leased hotels                 1,973 1,903 3,882 3,821 3,751
Management and franchise fees and other                 361 358 733 762 756
Timeshare                 49 15 57 4 4
Other revenues from managed and franchised properties                 193 155 351 295 196
Total revenues                 2,576 2,431 5,023 4,882 4,707
Expenses                          
Owned and leased hotels                 1,566 1,501 3,058 3,141 3,124
Timeshare                 9 5 12 4 4
Depreciation and amortization                 161 169 326 299 318
Impairment losses                       41 12
General, administrative and other                 64 70 161 148 146
Other expenses from managed and franchised properties                 193 155 351 295 196
Total expenses                 1,993 1,900 3,908 3,928 3,800
Operating income                 583 531 1,115 954 907
Interest income                 2 0 2 8 4
Interest expense                 (112) (29) (90) (56) (54)
Equity in earnings (losses) from unconsolidated affiliates                 2 0 3 1 (12)
Gain (loss) on foreign currency transactions                 3 (43) (80) 11 5
Gain on debt extinguishment                     0    
Other gain, net                 8 5 5 9 5
Income (loss) before income taxes and equity in earnings from subsidiaries                 486 464 955 927 855
Income tax benefit (expense)                 (174) (184) (242) (371) (201)
Income (loss) before equity in earnings from subsidiaries                 312 280 713 556 654
Equity in earnings from subsidiaries                 0 0 0 0 0
Net income                 312 280 713 556 654
Net income attributable to noncontrolling interests                 (4) (6) (45) (7) (2)
Net income attributable to Hilton stockholders                 308 274 668 549 652
Comprehensive income                 424 158 797 631 561
Comprehensive income attributable to noncontrolling interests                 (2) (22) (63) (21) 1
Comprehensive income attributable to Hilton stockholders                 $ 422 $ 136 $ 734 $ 610 $ 562