EX-99.1 2 krny-20240725xexx991.htm EX-99.1 Document

Exhibit 99.1
FOR IMMEDIATE RELEASE
July 25, 2024
For further information contact:
Keith Suchodolski, Senior Executive Vice President and Chief Operating Officer, or
Sean Byrnes, Executive Vice President and Chief Financial Officer
Kearny Financial Corp.
(973) 244-4500
KEARNY FINANCIAL CORP. ANNOUNCES FOURTH QUARTER AND FISCAL YEAR END 2024 RESULTS
AND DECLARATION OF $0.11 PER SHARE CASH DIVIDEND

Fairfield, N.J., July 25, 2024 – Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported a GAAP net loss for the quarter ended June 30, 2024 of $90.1 million, or $1.45 per diluted share, attributable to a non-cash, after-tax, goodwill impairment of $95.3 million. Excluding the impact of the goodwill impairment and other non-recurring transactions, adjusted net income for the quarter ended June 30, 2024 was $5.6 million, or $0.09 per diluted share, as compared to net income of $7.4 million, or $0.12 per diluted share, for the quarter ended March 31, 2024.

“Goodwill impairment in no way affects our ongoing strategy or our ability to serve the banking needs of our clients,” said Craig L. Montanaro, President & Chief Executive Officer. “It also has no impact on our financial condition, robust liquidity position, or peer-leading regulatory capital ratios. This impairment simply reflects the impact of the current interest rate environment on bank stock prices, including our own.”

For the fiscal year ended June 30, 2024, the Company reported a GAAP net loss of $86.7 million, or $1.39 per diluted share, compared to GAAP net income of $40.8 million, or $0.63 per diluted share, for the fiscal year ended June 30, 2023, primarily attributable to the non-cash goodwill impairment mentioned above. Excluding the impact of the goodwill impairment and other non-recurring transactions, adjusted net income for the fiscal year ended June 30, 2024 was $28.2 million, or $0.45 per diluted share, as compared to adjusted net income of $50.6 million, or $0.78 per diluted share, for the fiscal year ended June 30, 2023.

The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.11 per share, payable on August 26, 2024, to stockholders of record as of August 12, 2024.

“Despite the challenging interest rate environment we have plenty of positive news to report this quarter,” Mr. Montanaro said. “The performance of our commercial real estate and multifamily portfolios continues to be outstanding, with non-performing assets having improved by $15.7 million, or 0.17% of assets, from June 30, 2023. Our deposit origination efforts, including those via our digital channel, have continued to gain traction with non interest-bearing deposits growing $12.3 million, or 2.1%, quarter-over-quarter. In addition, we now anticipate a net interest margin inflection in the near-term, as our retail time deposit portfolio has repriced above 4.00% and non-maturity deposit disintermediation has meaningfully slowed.”

Mr. Montanaro concluded by noting, “As described in greater detail later in this release, we fully charged-off a $3.3 million non-performing commercial & industrial lending relationship this quarter. We do not view this charge-off as a reflection of any broader weakness in our loan portfolio, but rather a borrower-specific event.”

Balance Sheet
Total assets were $7.68 billion at June 30, 2024, a decrease of $158.5 million, or 2.0%, from March 31, 2024 and a decrease of $381.4 million, or 4.7%, from June 30, 2023.
Investment securities totaled $1.21 billion at June 30, 2024, a decrease of $29.7 million, or 2.4%, from March 31, 2024 and a decrease of $165.6 million, or 12.1%, from June 30, 2023. The decrease for the year was largely driven by the sale of available-for-sale securities, which was part of the investment securities portfolio repositioning executed in December 2023.
Loans receivable totaled $5.73 billion at June 30, 2024, a decrease of $25.5 million, or 0.4%, from March 31, 2024 and a decrease of $96.6 million, or 1.7%, from June 30, 2023. The decrease for the year was largely driven by multi-family and nonresidential mortgage loans.
1


Deposits were $5.16 billion at June 30, 2024, a decrease of $50.9 million, or 1.0%, from March 31, 2024 and a decrease of $471.1 million, or 8.4%, from June 30, 2023. The decrease from March 31, 2024 was driven by a $40.1 million decline in interest bearing government deposits and a $36.1 million decline in retail certificates of deposits (“CDs”), partially offset by growth in non-interest bearing and consumer savings deposits. Excluding brokered CDs, deposits decreased $238.8 million, or 4.8%, from June 30, 2023, driven by a $177.9 million decline in retail CDs and a $105.2 million decline in consumer savings deposits, partially offset by growth in other deposit categories.
Borrowings were $1.71 billion at June 30, 2024, a decrease of $12.4 million, or 0.7%, from March 31, 2024 and an increase of $203.0 million, or 13.5%, from June 30, 2023.
At June 30, 2024, the Company maintained available secured borrowing capacity of $1.82 billion, of which $1.44 billion was immediately accessible via in-place collateral and $381.4 million represented the market value of unpledged securities.
Goodwill was $113.5 million at June 30, 2024, a decrease of $97.4 million, or 46.2%, from March 31, 2024 and June 30, 2023. The Company recognized a non-cash goodwill impairment, as noted above.
Earnings
Net Interest Income and Net Interest Margin
Net interest margin contracted five basis points to 1.84% for the quarter ended June 30, 2024 and 40 basis points to 1.94% for the year ended June 30, 2024. The decreases for the quarter and the year were driven by increases in the cost of interest-bearing liabilities, increases in the average balances of interest-bearing borrowings and decreases in the average balances of interest-earning assets, partially offset by higher yields on interest-earning assets and decreases in the average balances of interest-bearing deposits.
For the quarter ended June 30, 2024, net interest income decreased $1.0 million to $33.3 million from $34.3 million for the quarter ended March 31, 2024. Included in net interest income for the quarters ended June 30, 2024 and March 31, 2024, respectively, was purchase accounting accretion of $612,000 and $734,000, and loan prepayment penalty income of $366,000 and $61,000.
For the year ended June 30, 2024, net interest income decreased $33.3 million to $142.6 million from $175.9 million for the year ended June 30, 2023. Included in net interest income for the years ended June 30, 2024 and 2023, respectively, was purchase accounting accretion of $2.6 million and $5.3 million, and loan prepayment penalty income of $879,000 and $895,000.
Non-Interest Income
For the quarter ended June 30, 2024, non-interest income increased $1.6 million to income of $5.8 million from income of $4.2 million for the quarter ended March 31, 2024. Non-interest income for the quarter ended June 30, 2024 included a contract renewal bonus of $750,000 related to a licensing agreement with a third-party vendor. Included in other income for the quarter ended March 31, 2024 was an $884,000 non-recurring loss attributable to the sale of three related nonperforming commercial real estate loans held-for-sale. No such losses were recorded during the quarter ended June 30, 2024.
Income from BOLI increased $170,000 to $3.2 million for the quarter ended June 30, 2024 from $3.0 million for the quarter ended March 31, 2024. BOLI income included a total of $1.1 million in non-recurring payments on two life insurance policies in the current period, partially offset by a $392,000 non-recurring exchange charge related to the December 2023 BOLI restructure. For the quarter ended March 31, 2024, BOLI income included a $631,000 non-recurring payment on one life insurance policy.
For the year ended June 30, 2024, non-interest income decreased $4.7 million to a loss of $2.0 million. The decrease was primarily attributable to a pre-tax loss of $18.1 million related to the investment securities portfolio repositioning executed during December 2023 compared to a pre-tax loss of $15.2 million on the sale of securities in the prior year period. Included in other income for the year ended June 30, 2023 was a nonrecurring gain of $2.9 million attributable to the sale of a former branch location. No such gains were recorded during the year ended June 30, 2024.
2


Non-Interest Expense
For the quarter ended June 30, 2024, non-interest expense increased $97.5 million, or 335.5%, to $126.6 million from $29.1 million for the quarter ended March 31, 2024, driven by a non-cash goodwill impairment recognized in the current quarter. Excluding the goodwill impairment, adjusted non-interest expense increased $122,000, or 0.4%, to $29.2 million from $29.1 million in the prior quarter, driven primarily by a nonrecurring increase in post-retirement benefits expense.
For the year ended June 30, 2024, non-interest expense increased $91.4 million, or 73.9%, to $215.2 million from $123.8 million for the year ended June 30, 2023, driven by non-cash goodwill impairment, as noted above. Excluding the goodwill impairment, adjusted non-interest expense decreased $4.4 million, or 3.6%, to $117.8 million from $122.2 million in the prior year period. The decrease was primarily attributable to decreases in salary and employee benefits expenses, occupancy, advertising and other expenses, which resulted from a continued execution of the company-wide operating efficiency initiative previously announced in December 2022.
Salaries and employee benefits decreased $6.4 million, or 8.4%, for the year ended June 30, 2024 reflecting lower average headcount and a decrease in incentive payments tied to origination volume, partially offset by annual merit increases. Included in salaries and employee benefits for the year ended June 30, 2023 was $757,000 of severance expense from a workforce realignment.
For the year ended June 30, 2023, the Company recorded $800,000 in branch consolidation expense, of which $250,000 was recorded in occupancy expense and $550,000 was recorded in other expense. No such expenses were recorded during the year ended June 30, 2024.

Income Taxes
Income tax expense was reduced by $917,000 for the quarter ended June 30, 2024 compared to an expense of $1.7 million for the quarter ended March 31, 2024. The decrease in income tax expense for the quarter was mainly attributable to a partial reversal of the deferred tax liability associated with the goodwill impairment, as discussed above.
Income tax expense totaled $5.9 million for the fiscal year ended June 30, 2024 compared to $11.6 million for the fiscal year ended June 30, 2023. The decrease in income tax expense was due to lower pre-tax income, partially offset by $5.7 million of tax expense related to the surrender of BOLI policies during the fiscal year ended June 30, 2024.
Asset Quality
The balance of non-performing assets increased $336,000 to $39.9 million, or 0.52% of total assets, at June 30, 2024, from $39.5 million, or 0.50% of total assets, at March 31, 2024. The balance of non-performing assets was $55.6 million, or 0.69% of total assets, at June 30, 2023. The decrease from June 30, 2023 was primarily driven by the January 2024 sales of three related non-performing commercial real estate loans held-for-sale and the Company’s sole Other Real Estate Owned asset.
Net charge-offs totaled $3.5 million, or 0.25% of average loans, on an annualized basis, for the quarter ended June 30, 2024, compared to $286,000, or 0.02% of average loans, on an annualized basis, for the quarter ended March 31, 2024. For the year ended June 30, 2024, net charge-offs totaled $10.0 million, or 0.17% of average loans, compared to $810,000, or 0.01% of average loans, for the year ended June 30, 2023.
The charge-offs recorded during the quarter ended June 30, 2024 were primarily driven by a $3.3 million non-performing commercial and industrial loan relationship with a masonry and concrete business (the “borrower”). This relationship was originated in 2021 and is secured by the borrower’s business assets and receivables, as well as the personal guarantee of the principal. The borrower had made consistent and timely payments on these loans until recently, when the business ceased operations due to operating losses and litigation. The Company is currently pursuing all available remedies against the borrower and guarantor.
For the quarter ended June 30, 2024, the Company recorded a provision for credit losses of $3.5 million, compared to $349,000 for the quarter ended March 31, 2024. The provision for credit loss expense for the quarter ended June 30, 2024 was primarily driven by the charge-offs described above. For the years ended June 30, 2024 and 2023, the Company recorded a provision for credit losses of $6.2 million and $2.5 million, respectively.
The allowance for credit losses (“ACL”) was $44.9 million, or 0.78% of total loans, at June 30, 2024, unchanged from March 31, 2024, and a decrease of $3.8 million from $48.7 million, or 0.83% of total loans, at June 30, 2023. The decrease in the ACL from June 30, 2023 was largely attributable to a reduction in reserves for individually evaluated loans, resulting from the charge-offs noted above.
3


Capital
At June 30, 2024 the Company's tangible equity to tangible assets ratio increased to 8.43% while the Company's Common Equity Tier 1 Capital Ratio increased to 14.79%. All of the Company's capital ratios remained strong and were significantly in excess of regulatory well-capitalized standards.
At June 30, 2024, book value per share totaled $11.70 while tangible book value per share totaled $9.90.
At June 30, 2024, total stockholders’ equity included after-tax net unrealized losses on securities available for sale of $93.0 million, partially offset by after-tax unrealized gains on derivatives of $29.6 million. After-tax net unrecognized losses on securities held to maturity of $11.7 million were not reflected in total stockholders’ equity.

This earnings release should be read in conjunction with Kearny Financial Corp.’s Q4 2024 Investor Presentation, a copy of which is available through the Investor Relations link located at the bottom of the page of our website at www.kearnybank.com and via a Current Report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.
Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.
Category: Earnings
4


Linked-Quarter Comparative Financial Analysis
Kearny Financial Corp.
Consolidated Balance Sheets
(Unaudited)
(Dollars and Shares in Thousands,
Except Per Share Data)
June 30,
2024
March 31,
2024
Variance
or Change
Variance
or Change Pct.
Assets
Cash and cash equivalents$63,864 $71,027 $(7,163)-10.1 %
Securities available for sale1,072,833 1,098,655 (25,822)-2.4 %
Securities held to maturity135,742 139,643 (3,901)-2.8 %
Loans held-for-sale6,036 4,117 1,919 46.6 %
Loans receivable5,732,787 5,758,336 (25,549)-0.4 %
Less: allowance for credit losses on loans(44,939)(44,930)— %
Net loans receivable5,687,848 5,713,406 (25,558)-0.4 %
Premises and equipment44,940 45,053 (113)-0.3 %
Federal Home Loan Bank stock80,300 81,347 (1,047)-1.3 %
Accrued interest receivable29,521 31,065 (1,544)-5.0 %
Goodwill113,525 210,895 (97,370)-46.2 %
Core deposit intangible1,931 2,057 (126)-6.1 %
Bank owned life insurance297,874 296,493 1,381 0.5 %
Deferred income taxes, net50,339 47,225 3,114 6.6 %
Other assets98,708 100,989 (2,281)-2.3 %
Total assets $7,683,461 $7,841,972 $(158,511)-2.0 %
Liabilities
Deposits:
Non-interest-bearing $598,366 $586,089 $12,277 2.1 %
Interest-bearing4,559,757 4,622,961 (63,204)-1.4 %
Total deposits5,158,123 5,209,050 (50,927)-1.0 %
Borrowings1,709,789 1,722,178 (12,389)-0.7 %
Advance payments by borrowers for taxes17,409 17,387 22 0.1 %
Other liabilities44,569 44,279 290 0.7 %
Total liabilities6,929,890 6,992,894 (63,004)-0.9 %
Stockholders' Equity
Common stock644 644 — — %
Paid-in capital493,680 493,187 493 0.1 %
Retained earnings343,326 440,308 (96,982)-22.0 %
Unearned ESOP shares(20,916)(21,402)486 2.3 %
Accumulated other comprehensive loss(63,163)(63,659)496 0.8 %
Total stockholders' equity753,571 849,078 (95,507)-11.2 %
Total liabilities and stockholders' equity$7,683,461 $7,841,972 $(158,511)-2.0 %
Consolidated capital ratios
Equity to assets9.81 %10.83 %-1.02 %
Tangible equity to tangible assets (1)
8.43 %8.34 %0.09 %
Share data
Outstanding shares64,43464,437(3)— %
Book value per share$11.70 $13.18 $(1.48)-11.2 %
Tangible book value per share (2)
$9.90 $9.87 $0.03 0.3 %
_________________________
(1)Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
5


Kearny Financial Corp.
Consolidated Statements of Income (Loss)
(Unaudited)
(Dollars and Shares in Thousands,
Except Per Share Data)
Three Months EndedVariance
or Change
Variance
or Change Pct.
June 30,
2024
March 31,
2024
Interest income
Loans$65,819 $64,035 $1,784 2.8 %
Taxable investment securities14,802 15,490 (688)-4.4 %
Tax-exempt investment securities80 85 (5)-5.9 %
Other interest-earning assets2,289 2,475 (186)-7.5 %
Total interest income82,990 82,085 905 1.1 %
Interest expense
Deposits32,187 32,320 (133)-0.4 %
Borrowings17,527 15,446 2,081 13.5 %
Total interest expense49,714 47,766 1,948 4.1 %
Net interest income33,276 34,319 (1,043)-3.0 %
Provision for credit losses 3,527 349 3,178 910.6 %
Net interest income after provision for credit losses29,749 33,970 (4,221)-12.4 %
Non-interest income
Fees and service charges580 657 (77)-11.7 %
Gain (loss) on sale of loans111 (712)823 -115.6 %
Income from bank owned life insurance3,209 3,039 170 5.6 %
Electronic banking fees and charges1,130 464 666 143.5 %
Other income776 755 21 2.8 %
Total non-interest income5,806 4,203 1,603 -38.1 %
Non-interest expense
Salaries and employee benefits17,266 16,911 355 2.1 %
Net occupancy expense of premises2,738 2,863 (125)-4.4 %
Equipment and systems3,785 3,823 (38)-1.0 %
Advertising and marketing480 387 93 24.0 %
Federal deposit insurance premium1,532 1,429 103 7.2 %
Directors' compensation360 360 — — %
Goodwill impairment97,370 — 97,370 — %
Other expense3,020 3,286 (266)-8.1 %
Total non-interest expense126,551 29,059 97,492 335.5 %
(Loss) income before income taxes(90,996)9,114 (100,110)1098.4 %
Income taxes(917)1,717 (2,634)-153.4 %
Net (loss) income $(90,079)$7,397 $(97,476)1317.8 %
Net (loss) income per common share (EPS)
Basic$(1.45)$0.12 $(1.57)
Diluted$(1.45)$0.12 $(1.57)
Dividends declared
Cash dividends declared per common share$0.11 $0.11 $— 
Cash dividends declared$6,903 $6,844 $59 
Dividend payout ratio-7.7 %92.5 %-100.2 %
Weighted average number of common shares outstanding
Basic62,25462,20549
Diluted62,25462,21143
6


Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)
(Dollars in Thousands)Three Months EndedVariance
or Change
Variance
or Change Pct.
June 30,
2024
March 31,
2024
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$5,743,008 $5,752,477 $(9,469)-0.2 %
Taxable investment securities1,343,541 1,382,064 (38,523)-2.8 %
Tax-exempt investment securities13,737 14,614 (877)-6.0 %
Other interest-earning assets128,257 125,155 3,102 2.5 %
Total interest-earning assets7,228,543 7,274,310 (45,767)-0.6 %
Non-interest-earning assets466,537 577,411 (110,874)-19.2 %
Total assets $7,695,080 $7,851,721 $(156,641)-2.0 %
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,310,521 $2,378,831 $(68,310)-2.9 %
Savings631,622 635,226 (3,604)-0.6 %
Certificates of deposit1,613,798 1,705,513 (91,715)-5.4 %
Total interest-bearing deposits4,555,941 4,719,570 (163,629)-3.5 %
Borrowings:
Federal Home Loan Bank advances1,507,192 1,428,801 78,391 5.5 %
Other borrowings228,461 210,989 17,472 8.3 %
Total borrowings1,735,653 1,639,790 95,863 5.8 %
Total interest-bearing liabilities6,291,594 6,359,360 (67,766)-1.1 %
Non-interest-bearing liabilities:
Non-interest-bearing deposits589,438 581,870 7,568 1.3 %
Other non-interest-bearing liabilities62,978 65,709 (2,731)-4.2 %
Total non-interest-bearing liabilities652,416 647,579 4,837 0.7 %
Total liabilities6,944,010 7,006,939 (62,929)-0.9 %
Stockholders' equity751,070 844,782 (93,712)-11.1 %
Total liabilities and stockholders' equity$7,695,080 $7,851,721 $(156,641)-2.0 %
Average interest-earning assets to average interest-bearing liabilities114.89 %114.39 %0.50 %0.4 %
7


Kearny Financial Corp.
Performance Ratio Highlights
(Unaudited)
Three Months EndedVariance
or Change
June 30,
2024
March 31,
2024
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.58 %4.45 %0.13 %
Taxable investment securities4.41 %4.48 %-0.07 %
Tax-exempt investment securities (1)
2.32 %2.32 %— %
Other interest-earning assets7.14 %7.91 %-0.77 %
Total interest-earning assets 4.59 %4.51 %0.08 %
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand3.06 %3.08 %-0.02 %
Savings 0.63 %0.46 %0.17 %
Certificates of deposit3.35 %3.11 %0.24 %
Total interest-bearing deposits2.83 %2.74 %0.09 %
Borrowings:
Federal Home Loan Bank advances3.86 %3.55 %0.31 %
Other borrowings5.24 %5.22 %0.02 %
Total borrowings4.04 %3.77 %0.27 %
Total interest-bearing liabilities3.16 %3.00 %0.16 %
Interest rate spread (2)
1.43 %1.51 %-0.08 %
Net interest margin (3)
1.84 %1.89 %-0.05 %
Non-interest income to average assets (annualized)0.30 %0.21 %0.09 %
Non-interest expense to average assets (annualized)6.58 %1.48 %5.10 %
Efficiency ratio (4)
323.81 %75.43 %248.38 %
Return on average assets (annualized)-4.68 %0.38 %-5.06 %
Return on average equity (annualized)-47.97 %3.50 %-51.47 %
Return on average tangible equity (annualized) (5)
-56.69 %4.68 %-61.37 %
_________________________
(1)The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)Net interest income divided by average interest-earning assets.
(4)Non-interest expense divided by the sum of net interest income and non-interest income.
(5)Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

8


Year-to-Year Comparative Financial Analysis
Kearny Financial Corp.
Consolidated Balance Sheets

(Dollars and Shares in Thousands,
Except Per Share Data)
June 30,
2024
June 30,
2023
Variance
or Change
Variance
or Change Pct.
(Unaudited)(Audited)
Assets
Cash and cash equivalents$63,864 $70,515 $(6,651)-9.4 %
Securities available for sale1,072,833 1,227,729 (154,896)-12.6 %
Securities held to maturity135,742 146,465 (10,723)-7.3 %
Loans held-for-sale6,036 9,591 (3,555)-37.1 %
Loans receivable5,732,787 5,829,421 (96,634)-1.7 %
Less: allowance for credit losses on loans(44,939)(48,734)(3,795)-7.8 %
Net loans receivable5,687,848 5,780,687 (92,839)-1.6 %
Premises and equipment44,940 48,309 (3,369)-7.0 %
Federal Home Loan Bank of New York stock80,300 71,734 8,566 11.9 %
Accrued interest receivable29,521 28,133 1,388 4.9 %
Goodwill113,525 210,895 (97,370)-46.2 %
Core deposit intangible1,931 2,457 (526)-21.4 %
Bank owned life insurance297,874 292,825 5,049 1.7 %
Deferred income tax assets, net50,339 51,973 (1,634)-3.1 %
Other real estate owned— 12,956 (12,956)-100.0 %
Other assets98,708 110,546 (11,838)-10.7 %
Total assets $7,683,461 $8,064,815 $(381,354)-4.7 %
Liabilities
Deposits:
Non-interest-bearing $598,366 $609,999 $(11,633)-1.9 %
Interest-bearing4,559,757 5,019,184 (459,427)-9.2 %
Total deposits5,158,123 5,629,183 (471,060)-8.4 %
Borrowings1,709,789 1,506,812 202,977 13.5 %
Advance payments by borrowers for taxes17,409 18,338 (929)(5.1)%
Other liabilities44,569 41,198 3,371 8.2 %
Total liabilities6,929,890 7,195,531 (265,641)(3.7)%
Stockholders' Equity
Common stock644 659 (15)-2.3 %
Paid-in capital493,680 503,332 (9,652)-1.9 %
Retained earnings343,326 457,611 (114,285)-25.0 %
Unearned ESOP shares(20,916)(22,862)1,946 -8.5 %
Accumulated other comprehensive loss(63,163)(69,456)6,293 -9.1 %
Total stockholders' equity753,571 869,284 (115,713)-13.3 %
Total liabilities and stockholders' equity$7,683,461 $8,064,815 $(381,354)-4.7 %
Consolidated capital ratios
Equity to assets9.81 %10.78 %-0.97 %
Tangible equity to tangible assets (1)
8.43 %8.35 %0.08 %
Share data
Outstanding shares 64,43465,864(1,430)-2.2 %
Book value per share$11.70 $13.20 $(1.50)-11.4 %
Tangible book value per share (2)
$9.90 $9.96 $(0.06)-0.6 %
_________________________
(1)Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
9


Kearny Financial Corp.
Consolidated Statements of Income

Year Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
June 30,
2024
June 30,
2023
Variance
or Change
Variance
or Change Pct.
(Unaudited)(Audited)
Interest income
Loans$256,007 $233,147 $22,860 9.8 %
Taxable investment securities63,313 54,855 8,458 15.4 %
Tax-exempt investment securities336 694 (358)-51.6 %
Other interest-earning assets9,212 5,028 4,184 83.2 %
Total interest income328,868 293,724 35,144 12.0 %
Interest expense
Deposits122,414 78,163 44,251 56.6 %
Borrowings63,860 39,696 24,164 60.9 %
Total interest expense186,274 117,859 68,415 58.0 %
Net interest income142,594 175,865 (33,271)-18.9 %
Provision for credit losses6,226 2,486 3,740 150.4 %
Net interest income after provision for credit losses136,368 173,379 (37,011)-21.3 %
Non-interest income
Fees and service charges2,609 3,106 (497)-16.0 %
Loss on sale and call of securities(18,135)(15,227)(2,908)19.1 %
Loss on sale of loans(282)(1,645)1,363 -82.9 %
Loss on sale of real estate owned (974)(139)(835)600.7 %
Income from bank owned life insurance9,076 8,645 431 5.0 %
Electronic banking fees and charges2,357 1,759 598 34.0 %
Other income3,356 6,252 (2,896)-46.3 %
Total non-interest income(1,993)2,751 (4,744)-172.4 %
Non-interest expense
Salaries and employee benefits69,220 75,589 (6,369)-8.4 %
Net occupancy expense of premises11,033 12,036 (1,003)-8.3 %
Equipment and systems15,223 14,577 646 4.4 %
Advertising and marketing1,396 2,122 (726)-34.2 %
Federal deposit insurance premium5,980 5,133 847 16.5 %
Directors' compensation1,506 1,364 142 10.4 %
Goodwill impairment97,370 — 97,370 — %
Other expense13,423 12,930 493 3.8 %
Total non-interest expense215,151 123,751 91,400 73.9 %
(Loss) income before income taxes(80,776)52,379 (133,155)-254.2 %
Income taxes5,891 11,568 (5,677)-49.1 %
Net (loss) income $(86,667)$40,811 $(127,478)-312.4 %
Net (loss) income per common share (EPS)
Basic$(1.39)$0.63 $(2.02)
Diluted$(1.39)$0.63 $(2.02)
Dividends declared
Cash dividends declared per common share$0.44 $0.44 $— 
Cash dividends declared$27,618 $28,651 $(1,033)
Dividend payout ratio(31.9)%70.2 %(102.1)%
Weighted average number of common shares outstanding
Basic62,44464,804(2,360)
Diluted62,44464,804(2,360)
10


Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)

Year Ended
(Dollars in Thousands)June 30,
2024
June 30,
2023
Variance
or Change
Variance
or Change Pct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$5,752,496 $5,827,123 $(74,627)-1.3 %
Taxable investment securities1,438,200 1,532,961 (94,761)-6.2 %
Tax-exempt investment securities14,718 30,332 (15,614)-51.5 %
Other interest-earning assets131,019 115,390 15,629 13.5 %
Total interest-earning assets7,336,433 7,505,806 (169,373)-2.3 %
Non-interest-earning assets541,859 563,131 (21,272)-3.8 %
Total assets $7,878,292 $8,068,937 $(190,645)-2.4 %
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,308,893 $2,349,802 $(40,909)-1.7 %
Savings662,981 896,651 (233,670)-26.1 %
Certificates of deposit1,778,682 2,083,864 (305,182)-14.6 %
Total interest-bearing deposits4,750,556 5,330,317 (579,761)-10.9 %
Borrowings:
Federal Home Loan Bank Advances1,458,941 1,101,658 357,283 32.4 %
Other borrowings184,768 57,468 127,300 221.5 %
Total borrowings1,643,709 1,159,126 484,583 41.8 %
Total interest-bearing liabilities6,394,265 6,489,443 (95,178)-1.5 %
Non-interest-bearing liabilities:
Non-interest-bearing deposits595,266 644,543 (49,277)-7.6 %
Other non-interest-bearing liabilities64,444 59,593 4,851 8.1 %
Total non-interest-bearing liabilities659,710 704,136 (44,426)-6.3 %
Total liabilities7,053,975 7,193,579 (139,604)-1.9 %
Stockholders' equity824,317 875,358 (51,041)-5.8 %
Total liabilities and stockholders' equity$7,878,292 $8,068,937 $(190,645)-2.4 %
Average interest-earning assets to average interest-bearing liabilities114.73 %115.66 %(0.93)%-0.8 %
11


Kearny Financial Corp.
Performance Ratio Highlights
(Unaudited)

Year Ended
June 30,
2024
June 30,
2023
Variance
or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.45 %4.00 %0.45 %
Taxable investment securities4.40 %3.58 %0.82 %
Tax-exempt investment securities (1)
2.28 %2.29 %-0.01 %
Other interest-earning assets7.03 %4.36 %2.67 %
Total interest-earning assets4.48 %3.91 %0.57 %
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand2.91 %1.73 %1.18 %
Savings0.50 %0.37 %0.13 %
Certificates of deposit2.92 %1.64 %1.28 %
Total interest-bearing deposits2.58 %1.47 %1.11 %
Borrowings:
Federal Home Loan Bank Advances3.70 %3.43 %0.27 %
Other borrowings5.36 %3.41 %1.95 %
Total borrowings3.89 %3.42 %0.47 %
Total interest-bearing liabilities2.91 %1.82 %1.09 %
Interest rate spread (2)
1.57 %2.09 %-0.52 %
Net interest margin (3)
1.94 %2.34 %-0.40 %
Non-interest income to average assets(0.03)%0.03 %-0.06 %
Non-interest expense to average assets2.73 %1.53 %1.20 %
Efficiency ratio (4)
153.02 %69.28 %83.74 %
Return on average assets(1.10)%0.51 %-1.61 %
Return on average equity(10.51)%4.66 %-15.17 %
Return on average tangible equity (5)
(13.64)%6.17 %-19.81 %
_________________________
(1)The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)Net interest income divided by average interest-earning assets.
(4)Non-interest expense divided by the sum of net interest income and non-interest income.
(5)Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

12


Five-Quarter Financial Trend Analysis
Kearny Financial Corp.
Consolidated Balance Sheets
(Dollars and Shares in Thousands,
Except Per Share Data)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Audited)
Assets
Cash and cash equivalents$63,864 $71,027 $73,860 $57,219 $70,515 
Securities available for sale1,072,833 1,098,655 1,144,175 1,215,633 1,227,729 
Securities held to maturity135,742 139,643 141,959 143,730 146,465 
Loans held-for-sale6,036 4,117 14,030 3,934 9,591 
Loans receivable5,732,787 5,758,336 5,745,629 5,736,049 5,829,421 
Less: allowance for credit losses on loans(44,939)(44,930)(44,867)(46,872)(48,734)
Net loans receivable5,687,848 5,713,406 5,700,762 5,689,177 5,780,687 
Premises and equipment44,940 45,053 45,928 46,868 48,309 
Federal Home Loan Bank stock80,300 81,347 83,372 81,509 71,734 
Accrued interest receivable29,521 31,065 30,258 29,766 28,133 
Goodwill113,525 210,895 210,895 210,895 210,895 
Core deposit intangible1,931 2,057 2,189 2,323 2,457 
Bank owned life insurance297,874 296,493 256,064 294,491 292,825 
Deferred income taxes, net50,339 47,225 46,116 56,500 51,973 
Other real estate owned— — 11,982 12,956 12,956 
Other assets98,708 100,989 136,242 129,865 110,546 
Total assets $7,683,461 $7,841,972 $7,897,832 $7,974,866 $8,064,815 
Liabilities
Deposits:
Non-interest-bearing $598,366 $586,089 $584,130 $595,141 $609,999 
Interest-bearing4,559,757 4,622,961 4,735,500 4,839,027 5,019,184 
Total deposits5,158,123 5,209,050 5,319,630 5,434,168 5,629,183 
Borrowings1,709,789 1,722,178 1,667,055 1,626,933 1,506,812 
Advance payments by borrowers for taxes17,409 17,387 16,742 16,907 18,338 
Other liabilities44,569 44,279 46,427 47,324 41,198 
Total liabilities6,929,890 6,992,894 7,049,854 7,125,332 7,195,531 
Stockholders' Equity
Common stock644 644 645 652 659 
Paid-in capital493,680 493,187 493,297 497,269 503,332 
Retained earnings343,326 440,308 439,755 460,464 457,611 
Unearned ESOP shares(20,916)(21,402)(21,889)(22,375)(22,862)
Accumulated other comprehensive loss(63,163)(63,659)(63,830)(86,476)(69,456)
Total stockholders' equity753,571 849,078 847,978 849,534 869,284 
Total liabilities and stockholders' equity$7,683,461 $7,841,972 $7,897,832 $7,974,866 $8,064,815 
Consolidated capital ratios
Equity to assets9.81 %10.83 %10.74 %10.65 %10.78 %
Tangible equity to tangible assets (1)
8.43 %8.34 %8.26 %8.20 %8.35 %
Share data
Outstanding shares 64,43464,43764,44565,13265,864
Book value per share$11.70 $13.18 $13.16 $13.04 $13.20 
Tangible book value per share (2)
$9.90 $9.87 $9.85 $9.77 $9.96 
_________________________
(1)Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
13


Kearny Financial Corp.
Supplemental Balance Sheet Highlights
(Unaudited)
(Dollars in Thousands)June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Loan portfolio composition:
Commercial loans:
Multi-family mortgage$2,645,851 $2,645,195 $2,651,274 $2,699,151 $2,761,775 
Nonresidential mortgage948,075 965,539 947,287 946,801 968,574 
Commercial business142,747 147,326 144,134 149,229 146,861 
Construction209,237 229,457 221,933 230,703 226,609 
Total commercial loans3,945,910 3,987,517 3,964,628 4,025,884 4,103,819 
One- to four-family residential mortgage1,756,051 1,741,644 1,746,065 1,689,051 1,700,559 
Consumer loans:
Home equity loans44,104 42,731 43,517 42,896 43,549 
Other consumer2,685 3,198 2,728 2,644 2,549 
Total consumer loans46,789 45,929 46,245 45,540 46,098 
Total loans, excluding yield adjustments5,748,750 5,775,090 5,756,938 5,760,475 5,850,476 
Unaccreted yield adjustments(15,963)(16,754)(11,309)(24,426)(21,055)
Loans receivable, net of yield adjustments5,732,787 5,758,336 5,745,629 5,736,049 5,829,421 
Less: allowance for credit losses on loans(44,939)(44,930)(44,867)(46,872)(48,734)
Net loans receivable$5,687,848 $5,713,406 $5,700,762 $5,689,177 $5,780,687 
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$— $— $— $— $— 
Nonaccrual loans39,882 39,546 28,089 37,912 42,627 
Total nonperforming loans39,882 39,546 28,089 37,912 42,627 
Nonaccrual loans held-for-sale— — 9,700 — — 
Other real estate owned— — 11,982 12,956 12,956 
Total nonperforming assets$39,882 $39,546 $49,771 $50,868 $55,583 
Nonperforming loans (% total loans)0.70 %0.69 %0.49 %0.66 %0.73 %
Nonperforming assets (% total assets)0.52 %0.50 %0.63 %0.64 %0.69 %
Classified loans$118,700 $115,772 $94,676 $98,616 $93,526 
Allowance for credit losses on loans (ACL):
ACL to total loans0.78 %0.78 %0.78 %0.81 %0.83 %
ACL to nonperforming loans112.68 %113.61 %159.73 %123.63 %114.33 %
Net charge-offs $3,518 $286 $4,110 $2,107 $82 
Average net charge-off rate (annualized)0.25 %0.02 %0.29 %0.15 %0.01 %

14


Kearny Financial Corp.
Supplemental Balance Sheet Highlights
(Unaudited)
(Dollars in Thousands)June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Funding composition:
Deposits:
Non-interest-bearing deposits$598,367 $586,089 $584,130 $595,141 $609,999 
Interest-bearing demand2,308,915 2,349,032 2,347,262 2,236,573 2,252,912 
Savings 643,481 630,456 646,182 689,163 748,721 
Certificates of deposit (retail)1,199,127 1,235,261 1,283,676 1,300,382 1,377,028 
Certificates of deposit (brokered and listing service)408,234 408,212 458,380 612,909 640,523 
Interest-bearing deposits4,559,757 4,622,961 4,735,500 4,839,027 5,019,184 
Total deposits5,158,124 5,209,050 5,319,630 5,434,168 5,629,183 
Borrowings:
Federal Home Loan Bank advances1,534,789 1,457,178 1,432,055 1,456,933 1,281,812 
Overnight borrowings175,000 265,000 235,000 170,000 225,000 
Total borrowings1,709,789 1,722,178 1,667,055 1,626,933 1,506,812 
Total funding$6,867,913 $6,931,228 $6,986,685 $7,061,101 $7,135,995 
Loans as a % of deposits110.4 %109.8 %107.4 %104.8 %102.9 %
Deposits as a % of total funding75.1 %75.2 %76.1 %77.0 %78.9 %
Borrowings as a % of total funding24.9 %24.8 %23.9 %23.0 %21.1 %
Uninsured deposits:
Uninsured deposits (reported) (1)
$1,772,623 $1,760,740 $1,813,122 $1,734,288 $1,771,416 
Uninsured deposits (adjusted) (2)
$764,447 $718,026 $694,510 $683,265 $710,377 
_________________________
(1)Uninsured deposits of Kearny Bank.
(2)Uninsured deposits of Kearny Bank adjusted to exclude deposits of its wholly-owned subsidiary and holding company and collateralized deposits of state and local governments.
15


Kearny Financial Corp.
Consolidated Statements of Income (Loss)
(Unaudited)
Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Interest income
Loans$65,819 $64,035 $63,384 $62,769 $62,044 
Taxable investment securities14,802 15,490 16,756 16,265 15,736 
Tax-exempt investment securities80 85 84 87 91 
Other interest-earning assets2,289 2,475 2,401 2,047 1,821 
Total interest income82,990 82,085 82,625 81,168 79,692 
Interest expense
Deposits32,187 32,320 30,340 27,567 26,226 
Borrowings17,527 15,446 16,446 14,441 13,286 
Total interest expense49,714 47,766 46,786 42,008 39,512 
Net interest income33,276 34,319 35,839 39,160 40,180 
Provision for (reversal of) credit losses3,527 349 2,105 245 (306)
Net interest income after provision for (reversal of) credit losses29,749 33,970 33,734 38,915 40,486 
Non-interest income
Fees and service charges580 657 624 748 699 
Loss on sale and call of securities— — (18,135)— — 
Gain (loss) on sale of loans111 (712)104 215 199 
Loss on sale of other real estate owned— — (974)— (139)
Income from bank owned life insurance3,209 3,039 1,162 1,666 1,605 
Electronic banking fees and charges1,130 464 396 367 399 
Other income776 755 811 1,014 903 
Total non-interest income5,806 4,203 (16,012)4,010 3,666 
Non-interest expense
Salaries and employee benefits17,266 16,911 17,282 17,761 17,315 
Net occupancy expense of premises2,738 2,863 2,674 2,758 2,862 
Equipment and systems3,785 3,823 3,814 3,801 3,511 
Advertising and marketing480 387 301 228 231 
Federal deposit insurance premium1,532 1,429 1,495 1,524 1,455 
Directors' compensation360 360 393 393 345 
Goodwill impairment97,370 — — — — 
Other expense3,020 3,286 3,808 3,309 3,042 
Total non-interest expense126,551 29,059 29,767 29,774 28,761 
(Loss) income before income taxes(90,996)9,114 (12,045)13,151 15,391 
Income taxes(917)1,717 1,782 3,309 3,378 
Net (loss) income $(90,079)$7,397 $(13,827)$9,842 $12,013 
Net (loss) income per common share (EPS)
Basic$(1.45)$0.12 $(0.22)$0.16 $0.19 
Diluted$(1.45)$0.12 $(0.22)$0.16 $0.19 
Dividends declared
Cash dividends declared per common share$0.11 $0.11 $0.11 $0.11 $0.11 
Cash dividends declared$6,903 $6,844 $6,882 $6,989 $7,007 
Dividend payout ratio-7.7 %92.5 %-49.8 %71.0 %58.3 %
Weighted average number of common shares outstanding
Basic62,25462,20562,29963,01463,667
Diluted62,25462,21162,29963,06163,667
16


Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)
Three Months Ended
(Dollars in Thousands)June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Assets
Interest-earning assets:
Loans receivable, including loans held-for-sale$5,743,008 $5,752,477 $5,726,321 $5,788,074 $5,932,541 
Taxable investment securities1,343,541 1,382,064 1,509,165 1,516,393 1,529,582 
Tax-exempt investment securities13,737 14,614 15,025 15,483 16,346 
Other interest-earning assets128,257 125,155 139,740 130,829 128,158 
Total interest-earning assets7,228,543 7,274,310 7,390,251 7,450,779 7,606,627 
Non-interest-earning assets466,537 577,411 554,335 568,723 556,962 
Total assets $7,695,080 $7,851,721 $7,944,586 $8,019,502 $8,163,589 
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,310,521 $2,378,831 $2,301,169 $2,245,831 $2,321,120 
Savings 631,622 635,226 664,926 719,508 774,854 
Certificates of deposit1,613,798 1,705,513 1,824,316 1,968,512 2,057,818 
Total interest-bearing deposits4,555,941 4,719,570 4,790,411 4,933,851 5,153,792 
Borrowings:
Federal Home Loan Bank advances1,507,192 1,428,801 1,513,497 1,386,473 1,374,316 
Other borrowings228,461 210,989 142,283 158,098 100,055 
Total borrowings1,735,653 1,639,790 1,655,780 1,544,571 1,474,371 
Total interest-bearing liabilities6,291,594 6,359,360 6,446,191 6,478,422 6,628,163 
Non-interest-bearing liabilities:
Non-interest-bearing deposits589,438 581,870 597,294 612,251 608,765 
Other non-interest-bearing liabilities62,978 65,709 62,387 66,701 64,970 
Total non-interest-bearing liabilities652,416 647,579 659,681 678,952 673,735 
Total liabilities6,944,010 7,006,939 7,105,872 7,157,374 7,301,898 
Stockholders' equity751,070 844,782 838,714 862,128 861,691 
Total liabilities and stockholders' equity$7,695,080 $7,851,721 $7,944,586 $8,019,502 $8,163,589 
Average interest-earning assets to average
 interest-bearing liabilities
114.89 %114.39 %114.65 %115.01 %114.76 %
17


Kearny Financial Corp.
Performance Ratio Highlights
Three Months Ended
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Average yield on interest-earning assets:
Loans receivable, including loans held-for-sale4.58 %4.45 %4.43 %4.34 %4.18 %
Taxable investment securities4.41 %4.48 %4.44 %4.29 %4.12 %
Tax-exempt investment securities (1)
2.32 %2.32 %2.25 %2.25 %2.23 %
Other interest-earning assets7.14 %7.91 %6.87 %6.26 %5.68 %
Total interest-earning assets4.59 %4.51 %4.47 %4.36 %4.19 %
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand3.06 %3.08 %2.91 %2.58 %2.38 %
Savings 0.63 %0.46 %0.44 %0.47 %0.48 %
Certificates of deposit3.35 %3.11 %2.82 %2.49 %2.24 %
Total interest-bearing deposits2.83 %2.74 %2.53 %2.23 %2.04 %
Borrowings:
Federal Home Loan Bank advances3.86 %3.55 %3.82 %3.54 %3.51 %
Other borrowings5.24 %5.22 %5.65 %5.46 %4.89 %
Total borrowings4.04 %3.77 %3.97 %3.74 %3.60 %
Total interest-bearing liabilities3.16 %3.00 %2.90 %2.59 %2.38 %
Interest rate spread (2)
1.43 %1.51 %1.57 %1.77 %1.81 %
Net interest margin (3)
1.84 %1.89 %1.94 %2.10 %2.11 %
Non-interest income to average assets (annualized)0.30 %0.21 %-0.81 %0.20 %0.18 %
Non-interest expense to average assets (annualized)6.58 %1.48 %1.50 %1.49 %1.41 %
Efficiency ratio (4)
323.81 %75.43 %150.13 %68.97 %65.60 %
Return on average assets (annualized)-4.68 %0.38 %-0.70 %0.49 %0.59 %
Return on average equity (annualized)-47.97 %3.50 %-6.59 %4.57 %5.58 %
Return on average tangible equity (annualized) (5)
-56.69 %4.68 %-8.84 %6.07 %7.41 %
_________________________
(1)The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)Net interest income divided by average interest-earning assets.
(4)Non-interest expense divided by the sum of net interest income and non-interest income.
(5)Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
18


The following tables provide a reconciliation of certain financial measures calculated in accordance with Generally Accepted Accounting Principles (“GAAP”) (as reported) and non-GAAP measures. These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.
Kearny Financial Corp.
Reconciliation of GAAP to Non-GAAP
(Unaudited)
Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Adjusted net income:
Net (loss) income (GAAP)$(90,079)$7,397 $(13,827)$9,842 $12,013 
Non-recurring transactions - net of tax:
Net effect of sale and call of securities— — 12,876 — — 
Net effect of bank-owned life insurance restructure392 — 6,286 — — 
Goodwill impairment95,283 — — — — 
Adjusted net income$5,596 $7,397 $5,335 $9,842 $12,013 
Calculation of pre-tax, pre-provision net revenue:
Net (loss) income (GAAP)$(90,079)$7,397 $(13,827)$9,842 $12,013 
Adjustments to net income (GAAP):
Provision for income taxes(917)1,717 1,782 3,309 3,378 
Provision for (reversal of) credit losses3,527 349 2,105 245 (306)
Pre-tax, pre-provision net revenue (non-GAAP)$(87,469)$9,463 $(9,940)$13,396 $15,085 
Adjusted earnings per share:
Weighted average common shares - basic62,25462,20562,29963,01463,667
Weighted average common shares - diluted62,33062,21162,36763,06163,667
Earnings per share - basic (GAAP)$(1.45)$0.12 $(0.22)$0.16 $0.19 
Earnings per share - diluted (GAAP)$(1.45)$0.12 $(0.22)$0.16 $0.19 
Adjusted earnings per share - basic (non-GAAP)$0.09 $0.12 $0.09 $0.16 $0.19 
Adjusted earnings per share - diluted (non-GAAP)$0.09 $0.12 $0.09 $0.16 $0.19 
Pre-tax, pre-provision net revenue per share:
Pre-tax, pre-provision net revenue per share - basic
  (non-GAAP)
$(1.41)$0.15 $(0.16)