XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
MSB Financial Corporation [Member]
Cumulative Effect Period Of Adoption Adjustment [Member]
Common Stock [Member]
Common Stock [Member]
MSB Financial Corporation [Member]
Paid-in Capital [Member]
Paid-in Capital [Member]
MSB Financial Corporation [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect Period Of Adoption Adjustment [Member]
Unearned ESOP Shares [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance (in value) at Jun. 30, 2019 $ 1,127,159     $ 891   $ 787,394   $ 366,679   $ (30,644) $ 2,839
Balance (in shares) at Jun. 30, 2019       89,126,000              
Net Income 22,022             22,022      
Other comprehensive income (loss), net of income tax 5,116                   5,116
ESOP shares committed to be released 1,353         380       973  
Stock option expense 917         917          
Share repurchases (in value) (52,254)     $ (39)   (52,215)          
Stock repurchases (in shares)       (3,900,000)              
Restricted stock plan shares earned (in value) 1,999         1,999          
Cancellation of shares issued for restricted stock awards (in value) (937)     $ (1)   (936)          
Cancellation of shares issued for restricted stock awards (in shares)       (76,000)              
Cash dividends declared (10,805)             (10,805)      
Balance (in value) at Dec. 31, 2019 1,094,570     $ 851   737,539   377,896   (29,671) 7,955
Balance (in shares) at Dec. 31, 2019       85,150,000              
Balance (in value) at Sep. 30, 2019 1,110,789     $ 868   758,385   373,004   (30,158) 8,690
Balance (in shares) at Sep. 30, 2019       86,786,000              
Net Income 10,652             10,652      
Other comprehensive income (loss), net of income tax (735)                   (735)
ESOP shares committed to be released 694         207       487  
Stock option expense 466         466          
Share repurchases (in value) (21,672)     $ (16)   (21,656)          
Stock repurchases (in shares)       (1,574,000)              
Restricted stock plan shares earned (in value) 1,014         1,014          
Cancellation of shares issued for restricted stock awards (in value) (878)     $ (1)   (877)          
Cancellation of shares issued for restricted stock awards (in shares)       (62,000)              
Cash dividends declared (5,760)             (5,760)      
Balance (in value) at Dec. 31, 2019 1,094,570     $ 851   737,539   377,896   (29,671) 7,955
Balance (in shares) at Dec. 31, 2019       85,150,000              
Balance (in value) at Jun. 30, 2020 $ 1,084,177     $ 837   722,871   387,911   (28,699) 1,257
Balance (in shares) at Jun. 30, 2020 83,663,192     83,663,000              
Cumulative effect of change in accounting principle for the adoption of ASU 2017-08 at Jun. 30, 2020     $ (14,239)           $ (14,239)    
Balance - July 1, 2020 as adjusted for change in accounting principle at Jun. 30, 2020 $ 1,069,938     $ 837   722,871   373,672   (28,699) 1,257
Net Income 28,327             28,327      
Other comprehensive income (loss), net of income tax 5,196                   5,196
ESOP shares committed to be released 861         (112)       973  
Stock option expense 911         911          
Share repurchases (in value) (45,704)     $ (45)   (45,659)          
Stock repurchases (in shares)       (4,509,000)              
Restricted stock plan shares earned (in value) 1,991         1,991          
Cancellation of shares issued for restricted stock awards (in value) (689)     $ (1)   (688)          
Cancellation of shares issued for restricted stock awards (in shares)       (70,000)              
Acquisition of MSB Financial Corp (in value)   $ 45,133     $ 58   $ 45,075        
Acquisition of MSB Financial Corp (in shares)         5,854,000            
Cash dividends declared (13,623)             (13,623)      
Balance (in value) at Dec. 31, 2020 $ 1,092,341     $ 849   724,389   388,376   (27,726) 6,453
Balance (in shares) at Dec. 31, 2020 84,938,272     84,938,000              
Balance (in value) at Sep. 30, 2020 $ 1,124,060     $ 895   769,269   378,134   (28,212) 3,974
Balance (in shares) at Sep. 30, 2020       89,510,000              
Net Income 16,948             16,948      
Other comprehensive income (loss), net of income tax 2,479                   2,479
ESOP shares committed to be released 474         (12)       486  
Stock option expense 455         455          
Share repurchases (in value) (45,704)     $ (45)   (45,659)          
Stock repurchases (in shares)       (4,509)              
Restricted stock plan shares earned (in value) 975         975          
Cancellation of shares issued for restricted stock awards (in value) (640)     $ (1)   (639)          
Cancellation of shares issued for restricted stock awards (in shares)       (63,000)              
Cash dividends declared (6,706)             (6,706)      
Balance (in value) at Dec. 31, 2020 $ 1,092,341     $ 849   $ 724,389   $ 388,376   $ (27,726) $ 6,453
Balance (in shares) at Dec. 31, 2020 84,938,272     84,938,000