XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Allowance for Credit Losses and Balance of Loans Receivable

The following tables present the balance of the allowance for credit losses at December 31, 2020 and June 30, 2020.  For the three months and six months ended December 31, 2020, the balance of the allowance for credit losses is based on the CECL methodology, as noted above. For the year ended June 30, 2020, the allowance for loan losses is based upon the calculation methodology as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020. The tables identify the valuation allowances attributable to specifically identified impairments on individually evaluated loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans evaluated collectively. The tables include the underlying balance of loans receivable applicable to each category as of those dates.

 

Allowance for Credit Losses

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for credit

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality individually

  analyzed

$

-

 

 

$

518

 

 

$

-

 

 

$

-

 

 

$

206

 

 

$

-

 

 

$

-

 

 

$

724

 

Loans acquired with deteriorated

  credit quality collectively

  analyzed

 

187

 

 

 

994

 

 

 

72

 

 

 

109

 

 

 

221

 

 

 

19

 

 

 

-

 

 

 

1,602

 

Loans individually

  evaluated for impairment

 

-

 

 

 

1

 

 

 

683

 

 

 

-

 

 

 

68

 

 

 

-

 

 

 

-

 

 

 

752

 

Loans collectively

  evaluated for impairment

 

29,313

 

 

 

14,420

 

 

 

2,593

 

 

 

1,096

 

 

 

12,130

 

 

 

706

 

 

 

50

 

 

 

60,308

 

Total allowance for credit losses

$

29,500

 

 

$

15,933

 

 

$

3,348

 

 

$

1,205

 

 

$

12,625

 

 

$

725

 

 

$

50

 

 

$

63,386

 

 

Balance of Loans Receivable

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality  individually

  evaluated

$

-

 

 

$

1,635

 

 

$

195

 

 

$

-

 

 

$

3,853

 

 

$

-

 

 

$

-

 

 

$

5,683

 

Loans acquired with deteriorated

  credit quality collectively

  evaluated

 

5,660

 

 

 

31,593

 

 

 

4,081

 

 

 

11,493

 

 

 

4,850

 

 

 

362

 

 

 

5

 

 

 

58,044

 

Loans individually

  evaluated for impairment

 

16,396

 

 

 

37,647

 

 

 

332

 

 

 

2,514

 

 

 

8,672

 

 

 

223

 

 

 

-

 

 

 

65,784

 

Loans collectively

  evaluated for impairment

 

2,054,427

 

 

 

1,052,820

 

 

 

197,402

 

 

 

76,391

 

 

 

1,287,976

 

 

 

64,713

 

 

 

4,118

 

 

 

4,737,847

 

Total loans

$

2,076,483

 

 

$

1,123,695

 

 

$

202,010

 

 

$

90,398

 

 

$

1,305,351

 

 

$

65,298

 

 

$

4,123

 

 

$

4,867,358

 

Unaccreted yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,724

)

Loans receivable, net of yield

adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,828,634

 

 

 

Allowance for Loan Losses

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

-

 

 

 

41

 

 

 

47

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

89

 

Loans collectively

  evaluated for impairment

 

20,916

 

 

 

8,722

 

 

 

1,879

 

 

 

236

 

 

 

4,859

 

 

 

568

 

 

 

58

 

 

 

37,238

 

Total allowance for loan losses

$

20,916

 

 

$

8,763

 

 

$

1,926

 

 

$

236

 

 

$

4,860

 

 

$

568

 

 

$

58

 

 

$

37,327

 

 

 

Balance of Loans Receivable

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

222

 

 

$

-

 

 

$

77

 

 

$

-

 

 

$

-

 

 

 

299

 

Loans individually

  evaluated for impairment

 

2,962

 

 

 

24,048

 

 

 

5,567

 

 

 

-

 

 

 

10,689

 

 

 

1,557

 

 

 

-

 

 

 

44,823

 

Loans collectively

  evaluated for impairment

 

2,056,606

 

 

 

936,805

 

 

 

132,999

 

 

 

20,961

 

 

 

1,262,256

 

 

 

81,363

 

 

 

3,991

 

 

 

4,494,981

 

Total loans

$

2,059,568

 

 

$

960,853

 

 

$

138,788

 

 

$

20,961

 

 

$

1,273,022

 

 

$

82,920

 

 

$

3,991

 

 

$

4,540,103

 

Unaccreted yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,706

)

Loans receivable, net of yield

adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,498,397

 

 

The following tables present the activity in the ACL on loans for the three and six months ended December 31, 2020:

 

 

 

 

Three Months Ended December 31, 2020

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for credit

  losses for the three months ended

  December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2020:

$

28,566

 

 

$

15,094

 

 

$

4,355

 

 

$

1,105

 

 

$

14,835

 

 

$

858

 

 

$

47

 

 

$

64,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge offs

 

-

 

 

 

(66

)

 

 

-

 

 

 

-

 

 

 

(13

)

 

 

(32

)

 

 

(4

)

 

 

(115

)

Recoveries

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

6

 

Provision for (reversal of) credit

losses

 

934

 

 

 

905

 

 

 

(1,010

)

 

 

100

 

 

 

(2,197

)

 

 

(101

)

 

 

4

 

 

 

(1,365

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses

$

29,500

 

 

$

15,933

 

 

$

3,348

 

 

$

1,205

 

 

$

12,625

 

 

$

725

 

 

$

50

 

 

$

63,386

 

 

Six Months Ended December 31, 2020

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for credit

  losses for the six months ended

  December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2020 (prior to adoption

of ASC 326):

$

20,916

 

 

$

8,763

 

 

$

1,926

 

 

$

236

 

 

$

4,860

 

 

$

568

 

 

$

58

 

 

$

37,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of adopting Topic 326

 

8,408

 

 

 

2,390

 

 

 

(421

)

 

 

80

 

 

 

9,106

 

 

 

92

 

 

 

(15

)

 

 

19,640

 

Charge offs

 

-

 

 

 

(66

)

 

 

(64

)

 

 

-

 

 

 

(13

)

 

 

(32

)

 

 

(13

)

 

 

(188

)

Recoveries

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

12

 

Initial allowance on PCD loans

 

250

 

 

 

1,720

 

 

 

1,007

 

 

 

99

 

 

 

720

 

 

 

105

 

 

 

-

 

 

 

3,901

 

(Reversal of) provision for credit

losses

 

(74

)

 

 

3,126

 

 

 

895

 

 

 

790

 

 

 

(2,048

)

 

 

(8

)

 

 

13

 

 

 

2,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses

$

29,500

 

 

$

15,933

 

 

$

3,348

 

 

$

1,205

 

 

$

12,625

 

 

$

725

 

 

$

50

 

 

$

63,386

 

 

For the accounting policy on the allowance for loan losses that was in effect prior to the adoption of Topic 326, see Note 1 to our Annual Report on Form 10-K for the fiscal year ended June 30, 2020. The following tables present the activity in the allowance for loan losses for the three and six months ended December 31, 2019:

 

 

Three Months Ended December 31, 2019

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2019:

$

16,702

 

 

$

9,371

 

 

$

2,293

 

 

$

140

 

 

$

3,307

 

 

$

478

 

 

$

141

 

 

$

32,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(44

)

 

 

(44

)

Total recoveries

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

(Reversal of) provision for loan

losses

 

(642

)

 

 

(687

)

 

 

(285

)

 

 

2

 

 

 

171

 

 

 

(22

)

 

 

(2

)

 

 

(1,465

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

16,060

 

 

$

8,684

 

 

$

2,008

 

 

$

142

 

 

$

3,478

 

 

$

456

 

 

$

109

 

 

$

30,937

 

 

Six Months Ended December 31, 2019

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Commercial

Business

 

 

Construction

 

 

Residential

Mortgage

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the six months ended

  December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019:

$

16,959

 

 

$

9,672

 

 

$

2,467

 

 

$

136

 

 

$

3,377

 

 

$

491

 

 

$

172

 

 

$

33,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(108

)

 

 

(108

)

Total recoveries

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18

 

 

 

18

 

(Reversal of) provision for loan

losses

 

(899

)

 

 

(988

)

 

 

(459

)

 

 

6

 

 

 

101

 

 

 

(35

)

 

 

27

 

 

 

(2,247

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

16,060

 

 

$

8,684

 

 

$

2,008

 

 

$

142

 

 

$

3,478

 

 

$

456

 

 

$

109

 

 

$

30,937

 

 

Allowance for Credit Losses on Financing Receivables Off Balance Sheet Commitments

The following tables present the activity in the ACL on off balance sheet commitments for the three and six months ended December 31, 2020:

 

 

Three Months Ended

 

 

December 31, 2020

 

 

(In Thousands)

 

Changes in the allowance for credit

  losses for the three months ended

  December 31, 2020:

 

 

 

 

 

 

 

At September 30, 2020:

$

1,004

 

 

 

 

 

Provision recorded in other non-interest expense

 

54

 

 

 

 

 

Total allowance for credit losses on off balance sheet commitments

$

1,058

 

 

 

 

Six Months Ended

 

 

December 31, 2020

 

 

(In Thousands)

 

Changes in the allowance for credit

  losses for the six months ended

  December 31, 2020:

 

 

 

 

 

 

 

At June 30, 2020:

$

-

 

 

 

 

 

Impact of adopting Topic 326 (1)

 

536

 

Provision recorded in other non-interest expense

 

522

 

 

 

 

 

Total allowance for credit losses on off balance sheet commitments

$

1,058

 

 

(1)

Adoption of CECL accounting standard effective July 1, 2020.