XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured At Fair Value on a Recurring Basis

Those assets measured at fair value on a recurring basis are summarized below:

 

 

December 31, 2018

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

-

 

 

$

3,942

 

 

$

-

 

 

$

3,942

 

Obligations of state and political subdivisions

 

-

 

 

 

26,205

 

 

 

-

 

 

 

26,205

 

Asset-backed securities

 

-

 

 

 

180,828

 

 

 

-

 

 

 

180,828

 

Collateralized loan obligations

 

-

 

 

 

184,439

 

 

 

-

 

 

 

184,439

 

Corporate bonds

 

-

 

 

 

144,692

 

 

 

-

 

 

 

144,692

 

Trust preferred securities

 

-

 

 

 

2,726

 

 

 

1,000

 

 

 

3,726

 

Total debt securities

 

-

 

 

 

542,832

 

 

 

1,000

 

 

 

543,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

-

 

 

 

23,019

 

 

 

-

 

 

 

23,019

 

Residential pass-through securities

 

-

 

 

 

91,918

 

 

 

-

 

 

 

91,918

 

Commercial pass-through securities

 

-

 

 

 

7,833

 

 

 

-

 

 

 

7,833

 

Total mortgage-backed securities

 

-

 

 

 

122,770

 

 

 

-

 

 

 

122,770

 

Total securities available for sale

$

-

 

 

$

665,602

 

 

$

1,000

 

 

$

666,602

 

Interest rate swaps

 

-

 

 

 

22,109

 

 

 

-

 

 

 

22,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

-

 

 

$

687,711

 

 

$

1,000

 

 

$

688,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

-

 

 

$

4,411

 

 

$

-

 

 

$

4,411

 

Obligations of state and political subdivisions

 

-

 

 

 

26,088

 

 

 

-

 

 

 

26,088

 

Asset-backed securities

 

-

 

 

 

182,620

 

 

 

-

 

 

 

182,620

 

Collateralized loan obligations

 

-

 

 

 

226,066

 

 

 

-

 

 

 

226,066

 

Corporate bonds

 

-

 

 

 

147,594

 

 

 

-

 

 

 

147,594

 

Trust preferred securities

 

-

 

 

 

2,783

 

 

 

1,000

 

 

 

3,783

 

Total debt securities

 

-

 

 

 

589,562

 

 

 

1,000

 

 

 

590,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

-

 

 

 

24,292

 

 

 

-

 

 

 

24,292

 

Residential pass-through securities

 

-

 

 

 

102,359

 

 

 

-

 

 

 

102,359

 

Commercial pass-through securities

 

-

 

 

 

7,872

 

 

 

-

 

 

 

7,872

 

Total mortgage-backed securities

 

-

 

 

 

134,523

 

 

 

-

 

 

 

134,523

 

Total securities available for sale

 

-

 

 

 

724,085

 

 

 

1,000

 

 

 

725,085

 

Interest rate swaps and caps

 

-

 

 

 

31,881

 

 

 

-

 

 

 

31,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

-

 

 

$

755,966

 

 

$

1,000

 

 

$

756,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Assets Measured At Fair Value on a Non-recurring Basis

Those assets measured at fair value on a non-recurring basis are summarized below:

 

December 31, 2018

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

3,446

 

 

$

3,446

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

791

 

 

 

791

 

Commercial business

 

-

 

 

 

-

 

 

 

62

 

 

 

62

 

Total

$

-

 

 

$

-

 

 

$

4,299

 

 

$

4,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

288

 

 

$

288

 

Total

$

-

 

 

$

-

 

 

$

288

 

 

$

288

 

 

 

June 30, 2018

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

(In Thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

-

 

 

$

-

 

 

$

3,562

 

 

$

3,562

 

Non-residential mortgage

 

-

 

 

 

-

 

 

 

794

 

 

 

794

 

Commercial business

 

-

 

 

 

-

 

 

 

113

 

 

 

113

 

Total

$

-

 

 

$

-

 

 

$

4,469

 

 

$

4,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Quantitative Information about Level 3 Fair Value Measurements

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value:

 

 

December 31, 2018

 

 

Fair

Value

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

 

 

Weighted

Average

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

3,446

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

6% - 21%

 

 

 

9.35

%

Non-residential mortgage

 

791

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

11% - 12%

 

 

 

11.74

%

Commercial business

 

62

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

0% - 10%

 

 

 

6.46

%

Total

$

4,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

288

 

 

Market valuation of

underlying collateral

(3)

Adjustments to reflect current

conditions/selling costs

(2)

5.00%

 

 

 

5.00

%

Total

$

288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

 

Fair

Value

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

 

Weighted

Average

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

$

3,562

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

6% - 26%

 

 

12.34

%

Non-residential mortgage

 

794

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

14% - 15%

 

 

14.07

%

Commercial business

 

113

 

 

Market valuation of

underlying collateral

(1)

Adjustments to reflect current

conditions/selling costs

(2)

10% - 24%

 

 

14.54

%

Total

$

4,469

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The fair value of impaired loans is generally determined based on an independent appraisal of the fair value of a loan’s underlying collateral.

(2)

The fair value basis of impaired loans and other real estate owned is adjusted to reflect management estimates of selling costs including, but not necessarily limited to, real estate brokerage commissions and title transfer fees.

(3)

The fair value basis of other real estate owned is generally determined based upon the lower of an independent appraisal of the property’s fair value or the applicable listing price or contracted sales price.

Schedule of Carrying Amounts and Fair Values of Financial Instruments

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2018 and June 30, 2018: 

 

 

December 31, 2018

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(In Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

51,483

 

 

$

51,483

 

 

$

51,483

 

 

$

-

 

 

$

-

 

Investment securities available for sale

 

666,602

 

 

 

666,602

 

 

 

-

 

 

 

665,602

 

 

 

1,000

 

Investment securities held to maturity

 

598,318

 

 

 

592,151

 

 

 

-

 

 

 

592,151

 

 

 

-

 

Loans held-for-sale

 

1,001

 

 

 

1,001

 

 

 

-

 

 

 

1,001

 

 

 

-

 

Net loans receivable

 

4,719,866

 

 

 

4,588,099

 

 

 

-

 

 

 

-

 

 

 

4,588,099

 

FHLB Stock

 

64,514

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest receivable

 

19,435

 

 

 

19,435

 

 

 

6

 

 

 

5,060

 

 

 

14,369

 

Interest rate swaps

 

22,109

 

 

 

22,109

 

 

 

-

 

 

 

22,109

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,173,434

 

 

 

4,160,515

 

 

 

2,287,548

 

 

 

-

 

 

 

1,872,967

 

Borrowings

 

1,310,547

 

 

 

1,314,802

 

 

 

-

 

 

 

-

 

 

 

1,314,802

 

Interest payable on deposits

 

1,446

 

 

 

1,446

 

 

 

-

 

 

 

1,446

 

 

 

-

 

Interest payable on borrowings

 

3,866

 

 

 

3,866

 

 

 

-

 

 

 

-

 

 

 

3,866

 

 

 

 

June 30, 2018

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(In Thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

128,864

 

 

$

128,864

 

 

$

128,864

 

 

$

-

 

 

$

-

 

Investment securities available for sale

 

725,085

 

 

 

725,085

 

 

 

-

 

 

 

724,085

 

 

 

1,000

 

Investment securities held to maturity

 

589,730

 

 

 

579,499

 

 

 

-

 

 

 

579,499

 

 

 

-

 

Loans held-for-sale

 

863

 

 

 

863

 

 

 

-

 

 

 

863

 

 

 

-

 

Net loans receivable

 

4,470,483

 

 

 

4,367,150

 

 

 

-

 

 

 

-

 

 

 

4,367,150

 

FHLB Stock

 

59,004

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest receivable

 

18,510

 

 

 

18,510

 

 

 

32

 

 

 

5,252

 

 

 

13,226

 

Interest rate swaps and caps

 

31,881

 

 

 

31,881

 

 

 

 

 

 

 

31,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,073,604

 

 

 

4,055,543

 

 

 

2,056,966

 

 

 

-

 

 

 

1,998,577

 

Borrowings

 

1,198,646

 

 

 

1,199,601

 

 

 

-

 

 

 

-

 

 

 

1,199,601

 

Interest payable on deposits

 

675

 

 

 

675

 

 

 

-

 

 

 

675

 

 

 

-

 

Interest payable on borrowings

 

2,427

 

 

 

2,427

 

 

 

-

 

 

 

-

 

 

 

2,427