XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
6 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The following table presents a reconciliation between the reported income taxes for the periods presented and the income taxes which would be computed by applying the federal income tax rates applicable to those periods.  A federal income tax rate of 21% was applicable to the three and six months ended December 31, 2018.  A federal income tax rate of 28% was applicable to the three and six months ended December 31, 2017, which reflects the transitional effect of a reduction in the Company’s federal income tax rate from 35% to 21%.  The noted decrease in the Company’s federal income tax rate reflects the impact of federal income tax reform that was codified through the passage of the Tax Cuts and Jobs Act (the “Tax Act”) on December 22, 2017.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

December 31,

 

 

December 31,

 

 

2018

 

 

 

2017

 

 

2018

 

 

 

2017

 

 

(Dollars in Thousands)

 

 

(Dollars in Thousands)

 

Income before income taxes

$

14,417

 

 

$

6,398

 

 

$

29,222

 

 

$

14,386

 

Statutory federal tax rate

 

21

%

 

 

28

%

 

 

21

%

 

 

28

%

Federal income tax expense at statutory rate

$

3,028

 

 

$

1,791

 

 

$

6,137

 

 

$

4,028

 

(Reduction) increases in income taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

(148

)

 

 

(177

)

 

 

(297

)

 

 

(349

)

State tax, net of federal tax effect

 

916

 

 

 

461

 

 

 

2,121

 

 

 

970

 

Incentive stock option compensation expense

 

28

 

 

 

37

 

 

 

56

 

 

 

72

 

Income from bank-owned life insurance

 

(290

)

 

 

(354

)

 

 

(579

)

 

 

(710

)

Disqualifying disposition of incentive stock

options

 

-

 

 

 

(11

)

 

 

-

 

 

 

(11

)

Non-deductible merger-related expenses

 

-

 

 

 

200

 

 

 

-

 

 

 

200

 

Other items, net

 

38

 

 

 

113

 

 

 

690

 

 

 

199

 

Impact of deferred tax rate adjustment

 

77

 

 

 

3,069

 

 

 

(820

)

 

 

3,486

 

Total income tax expense

$

3,649

 

 

$

5,129

 

 

$

7,308

 

 

$

7,885

 

Effective income tax rate

 

25.31

%

 

 

80.17

%

 

 

25.01

%

 

 

54.81

%

Schedule of Deferred Income Tax Assets and Liabilities

The tax effects of existing temporary differences that give rise to deferred income tax assets and liabilities are as follows:

 

 

 

 

 

 

December 31,

 

 

June 30,

 

 

 

 

 

 

2018

 

 

 

2018

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

 

 

 

Purchase accounting

 

 

 

 

$

16,887

 

 

$

17,116

 

Accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans

 

 

 

 

 

251

 

 

 

228

 

Unrealized loss on securities available for sale

 

 

 

 

 

2,313

 

 

 

1,159

 

Unrealized loss on securities available for sale

  transferred to held to maturity

 

 

 

 

 

212

 

 

 

249

 

Allowance for loan losses

 

 

 

 

 

9,838

 

 

 

8,676

 

Benefit plans

 

 

 

 

 

1,484

 

 

 

1,842

 

Compensation

 

 

 

 

 

1,787

 

 

 

1,751

 

Stock-based compensation

 

 

 

 

 

1,887

 

 

 

2,050

 

Uncollected interest

 

 

 

 

 

1,062

 

 

 

1,018

 

Depreciation

 

 

 

 

 

-

 

 

 

1,169

 

Charitable contribution carryover

 

 

 

 

 

632

 

 

 

899

 

Net operating loss carryover

 

 

 

 

 

927

 

 

 

2,564

 

Capital loss carryforward

 

 

 

 

 

763

 

 

 

656

 

Other items

 

 

 

 

 

586

 

 

 

509

 

 

 

 

 

 

 

38,629

 

 

 

39,886

 

Valuation allowance

 

 

 

 

 

(946

)

 

 

(791

)

 

 

 

 

 

 

37,683

 

 

 

39,095

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deferred costs

 

 

 

 

 

1,685

 

 

 

1,551

 

Accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

6,521

 

 

 

8,961

 

Goodwill

 

 

 

 

 

4,578

 

 

 

4,385

 

Other items

 

 

 

 

 

207

 

 

 

444

 

 

 

 

 

 

 

12,991

 

 

 

15,341

 

Net deferred income tax asset

 

 

 

 

$

24,692

 

 

$

23,754