XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loan Quality and Allowance for Loan Losses (Tables)
6 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Allowance for Loan Losses and Balance of Loans Receivable The following tables present the balance of the allowance for loan losses at December 31, 2018 and June 30, 2018 based upon the calculation methodology as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2018. The tables identify the valuation allowances attributable to specifically identified impairments on individually evaluated loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans evaluated collectively. The tables include the underlying balance of loans receivable applicable to each category as of those dates as well as the activity in the allowance for loan losses for the three and six months ended December 31, 2018 and December 31, 2017. Unless otherwise noted, the balance of loans reported in the tables below excludes yield adjustments and the allowance for loan loss.

 

Allowance for Loan Losses

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

41

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

311

 

 

 

-

 

 

 

-

 

 

 

352

 

Loans collectively

  evaluated for impairment

 

2,936

 

 

 

17,095

 

 

 

9,918

 

 

 

305

 

 

 

2,203

 

 

 

464

 

 

 

253

 

 

 

33,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,977

 

 

$

17,095

 

 

$

9,918

 

 

$

305

 

 

$

2,514

 

 

$

464

 

 

$

253

 

 

$

33,526

 

 

Balance of Loans Receivable

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

90

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

257

 

 

$

-

 

 

$

-

 

 

$

347

 

Loans individually

  evaluated for impairment

 

13,856

 

 

 

89

 

 

 

7,993

 

 

 

-

 

 

 

2,067

 

 

 

1,558

 

 

 

-

 

 

 

25,563

 

Loans collectively

  evaluated for impairment

 

1,320,338

 

 

 

1,974,320

 

 

 

1,294,590

 

 

 

28,405

 

 

 

67,735

 

 

 

94,443

 

 

 

6,834

 

 

 

4,786,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,334,284

 

 

$

1,974,409

 

 

$

1,302,583

 

 

$

28,405

 

 

$

70,059

 

 

$

96,001

 

 

$

6,834

 

 

$

4,812,575

 

Unaccreted yield

  adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(59,183

)

Loans receivable, net of

   yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,753,392

 

 

 

Allowance for Loan Losses

 

Three Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2018:

$

2,594

 

 

$

16,317

 

 

$

9,945

 

 

$

293

 

 

$

2,803

 

 

$

434

 

 

$

345

 

 

$

32,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(166

)

 

 

-

 

 

 

(32

)

 

 

(199

)

Total recoveries

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22

 

 

 

23

 

Total provisions

 

384

 

 

 

778

 

 

 

(28

)

 

 

12

 

 

 

(123

)

 

 

30

 

 

 

(82

)

 

 

971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,977

 

 

$

17,095

 

 

$

9,918

 

 

$

305

 

 

$

2,514

 

 

$

464

 

 

$

253

 

 

$

33,526

 

 

Allowance for Loan Losses

 

Six Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the six months ended

  December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2018:

$

2,479

 

 

$

14,946

 

 

$

9,787

 

 

$

258

 

 

$

2,552

 

 

$

430

 

 

$

413

 

 

$

30,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(83

)

 

 

-

 

 

 

(54

)

 

 

-

 

 

 

(185

)

 

 

-

 

 

 

(139

)

 

 

(461

)

Total recoveries

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49

 

 

 

51

 

Total provisions

 

581

 

 

 

2,149

 

 

 

183

 

 

 

47

 

 

 

147

 

 

 

34

 

 

 

(70

)

 

 

3,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,977

 

 

$

17,095

 

 

$

9,918

 

 

$

305

 

 

$

2,514

 

 

$

464

 

 

$

253

 

 

$

33,526

 

 

Allowance for Loan Losses

 

Three Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the three months ended

  December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2017:

$

2,501

 

 

$

13,807

 

 

$

9,893

 

 

$

89

 

 

$

1,948

 

 

$

470

 

 

$

737

 

 

$

29,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(143

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(263

)

 

 

(406

)

Total recoveries

 

57

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

91

 

Total provisions

 

25

 

 

 

102

 

 

 

(228

)

 

 

157

 

 

 

758

 

 

 

(13

)

 

 

135

 

 

 

936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,440

 

 

$

13,909

 

 

$

9,665

 

 

$

246

 

 

$

2,706

 

 

$

457

 

 

$

643

 

 

$

30,066

 

 

Allowance for Loan Losses

 

Six Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Changes in the allowance for loan

  losses for the six months ended

  December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2017:

$

2,384

 

 

$

13,941

 

 

$

9,939

 

 

$

35

 

 

$

1,709

 

 

$

501

 

 

$

777

 

 

$

29,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge offs

 

(410

)

 

 

-

 

 

 

(38

)

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

(560

)

 

 

(1,014

)

Total recoveries

 

77

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

65

 

 

 

52

 

 

 

228

 

Total provisions

 

389

 

 

 

(32

)

 

 

(236

)

 

 

211

 

 

 

969

 

 

 

(109

)

 

 

374

 

 

 

1,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,440

 

 

$

13,909

 

 

$

9,665

 

 

$

246

 

 

$

2,706

 

 

$

457

 

 

$

643

 

 

$

30,066

 

 

Allowance for Loan Losses

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans individually

  evaluated for impairment

 

79

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

227

 

 

 

-

 

 

 

-

 

 

 

306

 

Loans collectively

  evaluated for impairment

 

2,400

 

 

 

14,946

 

 

 

9,787

 

 

 

258

 

 

 

2,325

 

 

 

430

 

 

 

413

 

 

 

30,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

2,479

 

 

$

14,946

 

 

$

9,787

 

 

$

258

 

 

$

2,552

 

 

$

430

 

 

$

413

 

 

$

30,865

 

 

Balance of Loans Receivable

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated

  credit quality

$

99

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

269

 

 

$

-

 

 

$

-

 

 

 

368

 

Loans individually

  evaluated for impairment

 

11,931

 

 

 

116

 

 

 

5,344

 

 

 

-

 

 

 

3,921

 

 

 

1,601

 

 

 

-

 

 

 

22,913

 

Loans collectively

  evaluated for impairment

 

1,285,423

 

 

 

1,758,468

 

 

 

1,297,617

 

 

 

23,271

 

 

 

81,635

 

 

 

89,160

 

 

 

9,060

 

 

 

4,544,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,297,453

 

 

$

1,758,584

 

 

$

1,302,961

 

 

$

23,271

 

 

$

85,825

 

 

$

90,761

 

 

$

9,060

 

 

$

4,567,915

 

Unaccreted yield

  adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(66,567

)

Loans receivable, net of

   yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,501,348

 

Credit-Rating Classification of Loans Receivable

 

The following tables present key indicators of credit quality regarding the Company’s loan portfolio based upon loan classification and contractual payment status at December 31, 2018 and June 30, 2018 based upon the methodology for identifying and reporting such loans as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2018.

 

Credit-Rating Classification of Loans Receivable

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Non-classified

$

1,319,107

 

 

$

1,973,190

 

 

$

1,288,964

 

 

$

28,405

 

 

$

64,254

 

 

$

94,151

 

 

$

6,765

 

 

$

4,774,836

 

Classified:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

486

 

 

 

1,130

 

 

 

1,130

 

 

 

-

 

 

 

2,818

 

 

 

29

 

 

 

34

 

 

 

5,627

 

Substandard

 

14,691

 

 

 

89

 

 

 

12,489

 

 

 

-

 

 

 

2,903

 

 

 

1,821

 

 

 

34

 

 

 

32,027

 

Doubtful

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

84

 

 

 

-

 

 

 

1

 

 

 

85

 

Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total classified loans

 

15,177

 

 

 

1,219

 

 

 

13,619

 

 

 

-

 

 

 

5,805

 

 

 

1,850

 

 

 

69

 

 

 

37,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,334,284

 

 

$

1,974,409

 

 

$

1,302,583

 

 

$

28,405

 

 

$

70,059

 

 

$

96,001

 

 

$

6,834

 

 

$

4,812,575

 

 

 

 

 

Credit-Rating Classification of Loans Receivable

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Non-classified

$

1,283,040

 

 

$

1,758,468

 

 

$

1,295,076

 

 

$

23,271

 

 

$

80,947

 

 

$

88,831

 

 

$

8,937

 

 

$

4,538,570

 

Classified:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

493

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

25

 

 

 

61

 

 

 

592

 

Substandard

 

13,920

 

 

 

116

 

 

 

7,885

 

 

 

-

 

 

 

4,865

 

 

 

1,905

 

 

 

61

 

 

 

28,752

 

Doubtful

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total classified loans

 

14,413

 

 

 

116

 

 

 

7,885

 

 

 

-

 

 

 

4,878

 

 

 

1,930

 

 

 

123

 

 

 

29,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,297,453

 

 

$

1,758,584

 

 

$

1,302,961

 

 

$

23,271

 

 

$

85,825

 

 

$

90,761

 

 

$

9,060

 

 

$

4,567,915

 

 

 

Contractual Payment Status of Loans Receivable

 

Contractual Payment Status of Loans Receivable

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Current

$

1,324,533

 

 

$

1,974,409

 

 

$

1,295,530

 

 

$

28,405

 

 

$

69,564

 

 

$

95,738

 

 

$

6,748

 

 

$

4,794,927

 

Past due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 days

 

2,428

 

 

 

-

 

 

 

5,076

 

 

 

-

 

 

 

169

 

 

 

8

 

 

 

21

 

 

 

7,702

 

60-89 days

 

1,664

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50

 

 

 

28

 

 

 

33

 

 

 

1,775

 

90+ days

 

5,659

 

 

 

-

 

 

 

1,977

 

 

 

-

 

 

 

276

 

 

 

227

 

 

 

32

 

 

 

8,171

 

Total past due

 

9,751

 

 

 

-

 

 

 

7,053

 

 

 

-

 

 

 

495

 

 

 

263

 

 

 

86

 

 

 

17,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,334,284

 

 

$

1,974,409

 

 

$

1,302,583

 

 

$

28,405

 

 

$

70,059

 

 

$

96,001

 

 

$

6,834

 

 

$

4,812,575

 

 

 

Contractual Payment Status of Loans Receivable

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Current

$

1,290,428

 

 

$

1,758,584

 

 

$

1,300,570

 

 

$

23,271

 

 

$

85,065

 

 

$

90,375

 

 

$

8,917

 

 

$

4,557,210

 

Past due:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 days

 

1,457

 

 

 

-

 

 

 

1,015

 

 

 

-

 

 

 

247

 

 

 

104

 

 

 

24

 

 

 

2,847

 

60-89 days

 

475

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

44

 

 

 

59

 

 

 

578

 

90+ days

 

5,093

 

 

 

-

 

 

 

1,376

 

 

 

-

 

 

 

513

 

 

 

238

 

 

 

60

 

 

 

7,280

 

Total past due

 

7,025

 

 

 

-

 

 

 

2,391

 

 

 

-

 

 

 

760

 

 

 

386

 

 

 

143

 

 

 

10,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,297,453

 

 

$

1,758,584

 

 

$

1,302,961

 

 

$

23,271

 

 

$

85,825

 

 

$

90,761

 

 

$

9,060

 

 

$

4,567,915

 

 

Performance Status of Loans Receivable

The following tables present information relating to the Company’s nonperforming and impaired loans at December 31, 2018 and June 30, 2018 based upon the methodology for identifying and reporting such loans as described in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2018. Loans reported as “90+ days past due accruing” in the table immediately below are also reported in the preceding contractual payment status table under the heading “90+ days past due.”

 

Performance Status of Loans Receivable

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Performing

$

1,323,105

 

 

$

1,974,320

 

 

$

1,294,882

 

 

$

28,405

 

 

$

69,183

 

 

$

95,103

 

 

$

6,802

 

 

$

4,791,800

 

Nonperforming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ days past due accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

Nonaccrual

 

11,179

 

 

 

89

 

 

 

7,701

 

 

 

-

 

 

 

876

 

 

 

898

 

 

 

-

 

 

 

20,743

 

Total nonperforming

 

11,179

 

 

 

89

 

 

 

7,701

 

 

 

-

 

 

 

876

 

 

 

898

 

 

 

32

 

 

 

20,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,334,284

 

 

$

1,974,409

 

 

$

1,302,583

 

 

$

28,405

 

 

$

70,059

 

 

$

96,001

 

 

$

6,834

 

 

$

4,812,575

 

 

Performance Status of Loans Receivable

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Performing

$

1,288,261

 

 

$

1,758,468

 

 

$

1,297,621

 

 

$

23,271

 

 

$

84,587

 

 

$

89,848

 

 

$

9,000

 

 

$

4,551,056

 

Nonperforming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ days past due accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

60

 

Nonaccrual

 

9,192

 

 

 

116

 

 

 

5,340

 

 

 

-

 

 

 

1,238

 

 

 

913

 

 

 

-

 

 

 

16,799

 

Total nonperforming

 

9,192

 

 

 

116

 

 

 

5,340

 

 

 

-

 

 

 

1,238

 

 

 

913

 

 

 

60

 

 

 

16,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,297,453

 

 

$

1,758,584

 

 

$

1,302,961

 

 

$

23,271

 

 

$

85,825

 

 

$

90,761

 

 

$

9,060

 

 

$

4,567,915

 

 

Impairment Status of Loans Receivable

Impairment Status of Loans Receivable

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Carrying value of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-impaired loans

$

1,320,338

 

 

$

1,974,320

 

 

$

1,294,590

 

 

$

28,405

 

 

$

67,735

 

 

$

94,443

 

 

$

6,834

 

 

$

4,786,665

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allowance

  for impairment

 

13,531

 

 

 

89

 

 

 

7,993

 

 

 

-

 

 

 

2,012

 

 

 

1,558

 

 

 

-

 

 

 

25,183

 

Impaired loans with allowance

  for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

415

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

312

 

 

 

-

 

 

 

-

 

 

 

727

 

Allowance for impairment

 

(41

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(311

)

 

 

-

 

 

 

-

 

 

 

(352

)

Balance of impaired loans net

  of allowance for impairment

 

374

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

375

 

Total impaired loans, excluding

  allowance for impairment:

 

13,946

 

 

 

89

 

 

 

7,993

 

 

 

-

 

 

 

2,324

 

 

 

1,558

 

 

 

-

 

 

 

25,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,334,284

 

 

$

1,974,409

 

 

$

1,302,583

 

 

$

28,405

 

 

$

70,059

 

 

$

96,001

 

 

$

6,834

 

 

$

4,812,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance

  of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

$

19,133

 

 

$

930

 

 

$

11,516

 

 

$

106

 

 

$

6,067

 

 

$

2,758

 

 

$

-

 

 

$

40,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment Status of Loans Receivable

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

Carrying value of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-impaired loans

$

1,285,423

 

 

$

1,758,468

 

 

$

1,297,617

 

 

$

23,271

 

 

$

81,635

 

 

$

89,160

 

 

$

9,060

 

 

$

4,544,634

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allowance

  for impairment

 

11,255

 

 

 

116

 

 

 

5,344

 

 

 

-

 

 

 

3,963

 

 

 

1,601

 

 

 

-

 

 

 

22,279

 

Impaired loans with allowance

  for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

775

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

227

 

 

 

-

 

 

 

-

 

 

 

1,002

 

Allowance for impairment

 

(79

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(227

)

 

 

-

 

 

 

-

 

 

 

(306

)

Balance of impaired loans net

  of allowance for impairment

 

696

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

696

 

Total impaired loans, excluding

  allowance for impairment:

 

12,030

 

 

 

116

 

 

 

5,344

 

 

 

-

 

 

 

4,190

 

 

 

1,601

 

 

 

-

 

 

 

23,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,297,453

 

 

$

1,758,584

 

 

$

1,302,961

 

 

$

23,271

 

 

$

85,825

 

 

$

90,761

 

 

$

9,060

 

 

$

4,567,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance

  of impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

$

16,263

 

 

$

930

 

 

$

10,033

 

 

$

106

 

 

$

7,671

 

 

$

2,702

 

 

$

-

 

 

$

37,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment Status of Loans Receivable

 

Three and Six Months Ended December 31, 2018 and 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(In Thousands)

 

For the three months ended

  December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

13,228

 

 

$

95

 

 

$

8,146

 

 

$

-

 

 

$

2,644

 

 

$

1,571

 

 

$

-

 

 

$

25,684

 

Interest earned on impaired loans

$

33

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

27

 

 

$

8

 

 

$

-

 

 

$

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended

  December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

12,718

 

 

$

101

 

 

$

7,626

 

 

$

-

 

 

$

2,468

 

 

$

1,566

 

 

$

-

 

 

$

24,479

 

Interest earned on impaired loans

$

65

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

29

 

 

$

17

 

 

$

-

 

 

$

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

  December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

8,860

 

 

$

141

 

 

$

7,254

 

 

$

63

 

 

$

2,865

 

 

$

1,579

 

 

$

-

 

 

$

20,762

 

Interest earned on impaired loans

$

31

 

 

$

-

 

 

$

2

 

 

$

-

 

 

$

1

 

 

$

7

 

 

$

-

 

 

$

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended

  December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of impaired loans

$

9,441

 

 

$

146

 

 

$

6,755

 

 

$

196

 

 

$

2,836

 

 

$

1,747

 

 

$

-

 

 

$

21,121

 

Interest earned on impaired loans

$

66

 

 

$

-

 

 

$

4

 

 

$

-

 

 

$

2

 

 

$

15

 

 

$

-

 

 

$

87

 

Troubled Debt Restructurings of Loans Receivable

The following table presents information regarding the restructuring of the Company’s troubled debts during the six months ended December 31, 2018 and December 31, 2017, and any defaults during those periods of troubled debt restructurings (“TDRs”) that were restructured within 12 months of the date of default.  

  

Troubled Debt Restructurings of Loans Receivable

 

Six Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(Dollars in Thousands)

 

Troubled debt restructuring activity

  for the six months ended

  December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

8

 

Pre-modification outstanding

  recorded investment

$

271

 

 

$

-

 

 

$

2,957

 

 

$

-

 

 

$

1,468

 

 

$

-

 

 

$

-

 

 

$

4,696

 

Post-modification outstanding

  recorded investment

 

270

 

 

 

-

 

 

 

2,955

 

 

 

-

 

 

 

1,488

 

 

 

-

 

 

 

-

 

 

 

4,713

 

Reserves included in and charge offs

against the allowance for loan loss

recognized at modification

 

2

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring defaults

  for the six months ended

  December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

Troubled Debt Restructurings of Loans Receivable

 

Six Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Multi-Family Mortgage

 

 

Non-

Residential

Mortgage

 

 

Construction

 

 

Commercial

Business

 

 

Home

Equity

Loans

 

 

Other

Consumer

 

 

Total

 

 

(Dollars in Thousands)

 

Troubled debt restructuring activity

  for the six months ended

  December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

2

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Pre-modification outstanding

  recorded investment

$

449

 

 

$

-

 

 

$

179

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

628

 

Post-modification outstanding

  recorded investment

 

414

 

 

 

-

 

 

 

201

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

615

 

Reserves included in and charge offs

against the allowance for loan loss

recognized at modification

 

87

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring defaults

  for the six months ended

  December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding recorded investment

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-