XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Allowance for Credit Losses (Tables)
9 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Allowance for Credit Losses and Balance of Loans Receivable

The following tables present the balance of the allowance for credit losses at March 31, 2022 and June 30, 2021. For the three months and nine months ended March 31, 2022 and 2021, the balance of the allowance for credit losses is based on the CECL methodology, as noted above. The tables identify the valuation allowances attributable to specifically identified impairments on individually evaluated loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans evaluated collectively. The tables include the underlying balance of loans receivable applicable to each category as of those dates.

 

 

Allowance for Credit Losses

 

 

March 31, 2022

 

 

Loans
acquired with
deteriorated
credit quality
individually
analyzed

 

 

Loans
acquired with
deteriorated
credit quality
collectively
evaluated

 

 

Loans individually
analyzed

 

 

Loans collectively
evaluated

 

 

Total allowance for credit losses

 

 

(In Thousands)

 

Multi-family mortgage

$

-

 

 

$

-

 

 

$

1,083

 

 

$

23,144

 

 

$

24,227

 

Nonresidential mortgage

 

-

 

 

 

363

 

 

 

119

 

 

 

8,557

 

 

 

9,039

 

Commercial business

 

-

 

 

 

11

 

 

 

6

 

 

 

1,708

 

 

 

1,725

 

Construction

 

-

 

 

 

-

 

 

 

-

 

 

 

1,274

 

 

 

1,274

 

One- to four-family
  residential mortgage

 

-

 

 

 

242

 

 

 

278

 

 

 

6,758

 

 

 

7,278

 

Home equity loans

 

22

 

 

 

-

 

 

 

-

 

 

 

214

 

 

 

236

 

Other consumer

 

-

 

 

 

-

 

 

 

-

 

 

 

81

 

 

 

81

 

Total loans

$

22

 

 

$

616

 

 

$

1,486

 

 

$

41,736

 

 

$

43,860

 

 

 

Balance of Loans Receivable

 

 

March 31, 2022

 

 

Loans
acquired with
deteriorated
credit quality
individually
analyzed

 

 

Loans
acquired with
deteriorated
credit quality
collectively
evaluated

 

 

Loans individually
analyzed

 

 

Loans collectively
evaluated

 

 

Total loans

 

 

(In Thousands)

 

Multi-family mortgage

$

-

 

 

$

-

 

 

$

40,015

 

 

$

2,035,988

 

 

$

2,076,003

 

Nonresidential mortgage

 

381

 

 

 

13,179

 

 

 

29,911

 

 

 

1,042,517

 

 

 

1,085,988

 

Commercial business

 

176

 

 

 

1,267

 

 

 

317

 

 

 

167,791

 

 

 

169,551

 

Construction

 

-

 

 

 

5,735

 

 

 

1,791

 

 

 

113,611

 

 

 

121,137

 

One- to four-family
  residential mortgage

 

230

 

 

 

6,666

 

 

 

8,386

 

 

 

1,512,698

 

 

 

1,527,980

 

Home equity loans

 

342

 

 

 

60

 

 

 

1,147

 

 

 

39,952

 

 

 

41,501

 

Other consumer

 

-

 

 

 

-

 

 

 

-

 

 

 

2,755

 

 

 

2,755

 

Total loans

$

1,129

 

 

$

26,907

 

 

$

81,567

 

 

$

4,915,312

 

 

$

5,024,915

 

Unaccreted yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,714

)

Loans receivable, net of
  yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

$

5,003,201

 

 

 

 

Allowance for Credit Losses

 

 

June 30, 2021

 

 

Loans
acquired with
deteriorated
credit quality
individually
analyzed

 

 

Loans
acquired with
deteriorated
credit quality
collectively
evaluated

 

 

Loans individually
analyzed

 

 

Loans collectively
evaluated

 

 

Total allowance for credit losses

 

 

(In Thousands)

 

Multi-family mortgage

$

-

 

 

$

155

 

 

$

1,368

 

 

$

26,927

 

 

$

28,450

 

Nonresidential mortgage

 

2,700

 

 

 

692

 

 

 

2,025

 

 

 

10,826

 

 

 

16,243

 

Commercial business

 

-

 

 

 

15

 

 

 

33

 

 

 

2,038

 

 

 

2,086

 

Construction

 

-

 

 

 

49

 

 

 

-

 

 

 

1,121

 

 

 

1,170

 

One- to four-family
  residential mortgage

 

122

 

 

 

204

 

 

 

447

 

 

 

8,974

 

 

 

9,747

 

Home equity loans

 

21

 

 

 

1

 

 

 

1

 

 

 

410

 

 

 

433

 

Other consumer

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

 

 

36

 

Total loans

$

2,843

 

 

$

1,116

 

 

$

3,874

 

 

$

50,332

 

 

$

58,165

 

 

 

Balance of Loans Receivable

 

 

June 30, 2021

 

 

Loans
acquired with
deteriorated
credit quality
individually
analyzed

 

 

Loans
acquired with
deteriorated
credit quality
collectively
evaluated

 

 

Loans individually
analyzed

 

 

Loans collectively
evaluated

 

 

Total loans

 

 

(In Thousands)

 

Multi-family mortgage

$

-

 

 

$

5,599

 

 

$

18,526

 

 

$

2,015,135

 

 

$

2,039,260

 

Nonresidential mortgage

 

6,519

 

 

 

25,844

 

 

 

30,668

 

 

 

1,016,413

 

 

 

1,079,444

 

Commercial business

 

183

 

 

 

2,533

 

 

 

729

 

 

 

165,506

 

 

 

168,951

 

Construction

 

-

 

 

 

12,970

 

 

 

2,228

 

 

 

78,606

 

 

 

93,804

 

One- to four-family
  residential mortgage

 

3,617

 

 

 

4,785

 

 

 

15,553

 

 

 

1,423,766

 

 

 

1,447,721

 

Home equity loans

 

380

 

 

 

65

 

 

 

1,364

 

 

 

46,062

 

 

 

47,871

 

Other consumer

 

-

 

 

 

-

 

 

 

-

 

 

 

3,259

 

 

 

3,259

 

Total loans

$

10,699

 

 

$

51,796

 

 

$

69,068

 

 

$

4,748,747

 

 

$

4,880,310

 

Unaccreted yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,916

)

Loans receivable, net of
  yield adjustments

 

 

 

 

 

 

 

 

 

 

 

 

$

4,851,394

 

 

The following tables present the activity in the allowance for credit losses on loans for the three months and nine months ended March 31, 2022 and 2021.

 

 

Changes in the Allowance for Credit Losses

 

 

Three Months Ended March 31, 2022

 

 

Balance at
December 31, 2021

 

 

Charge-offs

 

 

Recoveries

 

 

(Reversal of)
provision for
credit losses

 

 

Balance at
March 31, 2022

 

 

(In Thousands)

 

Multi-family mortgage

$

25,795

 

 

$

-

 

 

$

-

 

 

$

(1,568

)

 

$

24,227

 

Nonresidential mortgage

 

10,078

 

 

 

(441

)

 

 

-

 

 

 

(598

)

 

 

9,039

 

Commercial business

 

1,903

 

 

 

-

 

 

 

4

 

 

 

(182

)

 

 

1,725

 

Construction

 

1,441

 

 

 

-

 

 

 

-

 

 

 

(167

)

 

 

1,274

 

One- to four-family
  residential mortgage

 

8,601

 

 

 

-

 

 

 

-

 

 

 

(1,323

)

 

 

7,278

 

Home equity loans

 

308

 

 

 

-

 

 

 

-

 

 

 

(72

)

 

 

236

 

Other consumer

 

90

 

 

 

-

 

 

 

1

 

 

 

(10

)

 

 

81

 

Total loans

$

48,216

 

 

$

(441

)

 

$

5

 

 

$

(3,920

)

 

$

43,860

 

 

 

Changes in the Allowance for Credit Losses

 

 

Nine Months Ended March 31, 2022

 

 

Balance at
June 30, 2021

 

 

Charge-offs

 

 

Recoveries

 

 

(Reversal of)
provision for
credit losses

 

 

Balance at
March 31, 2022

 

 

(In Thousands)

 

Multi-family mortgage

$

28,450

 

 

$

(104

)

 

$

-

 

 

$

(4,119

)

 

$

24,227

 

Nonresidential mortgage

 

16,243

 

 

 

(2,538

)

 

 

-

 

 

 

(4,666

)

 

 

9,039

 

Commercial business

 

2,086

 

 

 

(175

)

 

 

105

 

 

 

(291

)

 

 

1,725

 

Construction

 

1,170

 

 

 

-

 

 

 

-

 

 

 

104

 

 

 

1,274

 

One- to four-family
  residential mortgage

 

9,747

 

 

 

-

 

 

 

147

 

 

 

(2,616

)

 

 

7,278

 

Home equity loans

 

433

 

 

 

-

 

 

 

1

 

 

 

(198

)

 

 

236

 

Other consumer

 

36

 

 

 

(2

)

 

 

1

 

 

 

46

 

 

 

81

 

Total loans

$

58,165

 

 

$

(2,819

)

 

$

254

 

 

$

(11,740

)

 

$

43,860

 

 

 

 

Changes in the Allowance for Credit Losses

 

 

Three Months Ended March 31, 2021

 

 

Balance at
December 31, 2020

 

 

Charge-offs

 

 

Recoveries

 

 

(Reversal of)
provision for
credit losses

 

 

Balance at
March 31, 2021

 

 

(In Thousands)

 

Multi-family mortgage

$

29,500

 

 

$

-

 

 

$

-

 

 

$

(514

)

 

$

28,986

 

Nonresidential mortgage

 

15,933

 

 

 

(9

)

 

 

-

 

 

 

4,053

 

 

 

19,977

 

Commercial business

 

3,348

 

 

 

(738

)

 

 

2

 

 

 

(86

)

 

 

2,526

 

Construction

 

1,205

 

 

 

-

 

 

 

-

 

 

 

40

 

 

 

1,245

 

One- to four-family
  residential mortgage

 

12,625

 

 

 

-

 

 

 

2

 

 

 

(2,249

)

 

 

10,378

 

Home equity loans

 

725

 

 

 

-

 

 

 

-

 

 

 

(117

)

 

 

608

 

Other consumer

 

50

 

 

 

(9

)

 

 

2

 

 

 

(1

)

 

 

42

 

Total loans

$

63,386

 

 

$

(756

)

 

$

6

 

 

$

1,126

 

 

$

63,762

 

 

 

Changes in the Allowance for Credit Losses

 

 

Nine Months Ended March 31, 2021

 

 

Balance at June 30, 2020 (prior to
adoption of ASC 326):

 

 

Impact of adopting
Topic 326

 

 

Charge-offs

 

 

Recoveries

 

 

Initial allowance on PCD loans

 

 

(Reversal of)
provision for
credit losses

 

 

Balance at
March 31, 2021

 

 

(In Thousands)

 

Multi-family mortgage

$

20,916

 

 

$

8,408

 

 

$

-

 

 

$

-

 

 

$

250

 

 

$

(588

)

 

$

28,986

 

Nonresidential mortgage

 

8,763

 

 

 

2,390

 

 

 

(75

)

 

 

-

 

 

 

1,720

 

 

 

7,179

 

 

 

19,977

 

Commercial business

 

1,926

 

 

 

(421

)

 

 

(802

)

 

 

7

 

 

 

1,007

 

 

 

809

 

 

 

2,526

 

Construction

 

236

 

 

 

80

 

 

 

-

 

 

 

-

 

 

 

99

 

 

 

830

 

 

 

1,245

 

One- to four-family
  residential mortgage

 

4,860

 

 

 

9,106

 

 

 

(13

)

 

 

2

 

 

 

720

 

 

 

(4,297

)

 

 

10,378

 

Home equity loans

 

568

 

 

 

92

 

 

 

(32

)

 

 

-

 

 

 

105

 

 

 

(125

)

 

 

608

 

Other consumer

 

58

 

 

 

(15

)

 

 

(22

)

 

 

9

 

 

 

-

 

 

 

12

 

 

 

42

 

Total loans

$

37,327

 

 

$

19,640

 

 

$

(944

)

 

$

18

 

 

$

3,901

 

 

$

3,820

 

 

$

63,762

 

 

Allowance for Credit Losses on Financing Receivables Off Balance Sheet Commitments

The following table presents the activity in the allowance for credit losses on off balance sheet commitments recorded in other non-interest expense for the three months and nine months ended March 31, 2022 and 2021:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31,

 

 

March 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of the period

$

1,148

 

 

$

1,058

 

 

$

1,708

 

 

$

-

 

Impact of adopting Topic 326 (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

536

 

(Reversal of) provision for credit losses

 

(208

)

 

 

207

 

 

 

(768

)

 

 

729

 

Balance at end of the period

$

940

 

 

$

1,265

 

 

$

940

 

 

$

1,265

 

 

(1)
Adoption of CECL accounting standard effective July 1, 2020.