XML 95 R82.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments - Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Income before income taxes $ 5,200,000 $ 54,500,000 $ 53,100,000 $ 62,800,000
Interest expense, net 49,200,000 54,900,000 99,200,000 113,900,000
Depreciation and amortization 77,500,000 71,800,000 150,100,000 152,900,000
EBITDA 131,900,000 181,200,000 302,400,000 329,600,000
Inventory step-up 500,000 0 500,000 0
Financing costs 0 0 0 3,100,000
Foreign exchange remeasurement losses (gains) 57,800,000 (14,600,000) 66,500,000 (14,500,000)
Long-term employee benefit plan adjustments 200,000 2,200,000 400,000 4,500,000
Termination benefits and other employee related costs 14,800,000 2,700,000 18,500,000 5,900,000
Consulting and advisory fees 6,800,000 7,700,000 9,900,000 20,700,000
Transition-related costs 0 33,600,000 0 47,500,000
Secondary offering costs 300,000 0 1,700,000 0
Other adjustments 13,200,000 8,200,000 11,100,000 11,000,000
Dividends paid to noncontrolling interests (600,000) (700,000) (4,100,000) (1,600,000)
Management fee expense 0 800,000 0 1,600,000
Adjusted EBITDA 255,500,000 221,100,000 437,500,000 407,800,000
Impairment of real estate investment 30,600,000 0 30,600,000 0
Subsidiaries [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment of real estate investment 30,600,000      
Carlyle Investment Management Llc [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Consulting and advisory fees       3,000,000
Management fee expense 0 $ 800,000 0 1,600,000
Senior Secured Credit Facilities [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Refinancing costs       $ 3,100,000
Fair Value Adjustment to Inventory [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Inventory step-up $ 500,000   500,000  
Equity Method Investee [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Equity method investments, remeasurement gain     $ 5,400,000