XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital In Excess Of Par
Retained Earnings
Treasury Shares, at cost
Accumulated Other Comprehensive Loss
Non controlling Interests
Beginning balance (in shares) at Dec. 31, 2020   234.8          
Beginning balance at Dec. 31, 2020 $ 1,479.8 $ 250.9 $ 1,487.1 $ 563.3 $ (443.5) $ (424.8) $ 46.8
Comprehensive income:              
Net income 15.7     15.2     0.5
Net realized and unrealized gain (loss) on derivatives, net of tax 7.9         7.9  
Long-term employee benefit plans, net of tax 0.7         0.7  
Foreign currency translation, net of tax (37.6)         (37.4) (0.2)
Total comprehensive income (loss) (13.3)     15.2   (28.8) 0.3
Recognition of stock-based compensation 3.6   3.6        
Shares issued under compensation plans (in shares)   0.3          
Shares issued under compensation plans 0.1 $ 0.3 (0.2)        
Common stock purchases (in shares)   (2.3)          
Common stock purchases (63.7)       (63.7)    
Dividends declared to noncontrolling interests (0.7)           (0.7)
Ending balance (in shares) at Mar. 31, 2021   232.8          
Ending balance at Mar. 31, 2021 1,405.8 $ 251.2 1,490.5 578.5 (507.2) (453.6) 46.4
Beginning balance (in shares) at Dec. 31, 2020   234.8          
Beginning balance at Dec. 31, 2020 1,479.8 $ 250.9 1,487.1 563.3 (443.5) (424.8) 46.8
Comprehensive income:              
Net income 211.0            
Total comprehensive income (loss) 197.4            
Ending balance (in shares) at Sep. 30, 2021   228.3          
Ending balance at Sep. 30, 2021 1,487.1 $ 251.7 1,510.7 774.0 (657.3) (438.3) 46.3
Beginning balance (in shares) at Mar. 31, 2021   232.8          
Beginning balance at Mar. 31, 2021 1,405.8 $ 251.2 1,490.5 578.5 (507.2) (453.6) 46.4
Comprehensive income:              
Net income 126.4     126.4      
Net realized and unrealized gain (loss) on derivatives, net of tax 5.9         5.9  
Long-term employee benefit plans, net of tax 1.0         1.0  
Foreign currency translation, net of tax 39.3         38.7 0.6
Total comprehensive income (loss) 172.6     126.4   45.6 0.6
Recognition of stock-based compensation 4.2   4.2        
Shares issued under compensation plans (in shares)   0.5          
Shares issued under compensation plans 12.7 $ 0.5 12.2        
Common stock purchases (in shares)   (1.9)          
Common stock purchases (60.0)       (60.0)    
Ending balance (in shares) at Jun. 30, 2021   231.4          
Ending balance at Jun. 30, 2021 1,535.3 $ 251.7 1,506.9 704.9 (567.2) (408.0) 47.0
Comprehensive income:              
Net income 68.9     69.1     (0.2)
Net realized and unrealized gain (loss) on derivatives, net of tax 6.3         6.3  
Long-term employee benefit plans, net of tax 0.8         0.8  
Foreign currency translation, net of tax (37.9)         (37.4) (0.5)
Total comprehensive income (loss) 38.1     69.1   (30.3) (0.7)
Recognition of stock-based compensation 3.9   3.9        
Shares issued under compensation plans (0.1)   (0.1)        
Common stock purchases (in shares)   (3.1)          
Common stock purchases (90.1)       (90.1)    
Ending balance (in shares) at Sep. 30, 2021   228.3          
Ending balance at Sep. 30, 2021 1,487.1 $ 251.7 1,510.7 774.0 (657.3) (438.3) 46.3
Beginning balance (in shares) at Dec. 31, 2021   227.4          
Beginning balance at Dec. 31, 2021 1,538.7 $ 251.8 1,515.5 827.2 (687.2) (414.4) 45.8
Comprehensive income:              
Net income 40.9     41.5     (0.6)
Net realized and unrealized gain (loss) on derivatives, net of tax 16.9         16.9  
Long-term employee benefit plans, net of tax 0.5         0.5  
Foreign currency translation, net of tax (3.9)         (4.4) 0.5
Total comprehensive income (loss) 54.4     41.5   13.0 (0.1)
Recognition of stock-based compensation 5.3   5.3        
Shares issued under compensation plans (in shares)   0.4          
Shares issued under compensation plans (1.9) $ 0.4 (2.3)        
Changes in ownership of noncontrolling interests (0.1)   (0.3)       0.2
Common stock purchases (in shares)   (6.4)          
Common stock purchases (175.1)       (175.1)    
Dividends declared to noncontrolling interests (0.1)           (0.1)
Ending balance (in shares) at Mar. 31, 2022   221.4          
Ending balance at Mar. 31, 2022 1,421.2 $ 252.2 1,518.2 868.7 (862.3) (401.4) 45.8
Beginning balance (in shares) at Dec. 31, 2021   227.4          
Beginning balance at Dec. 31, 2021 1,538.7 $ 251.8 1,515.5 827.2 (687.2) (414.4) 45.8
Comprehensive income:              
Net income 148.3            
Total comprehensive income (loss) $ (31.3)            
Shares issued under compensation plans (in shares) 0.0            
Ending balance (in shares) at Sep. 30, 2022   220.6          
Ending balance at Sep. 30, 2022 $ 1,319.4 $ 252.4 1,526.9 975.2 (887.3) (593.9) 46.1
Beginning balance (in shares) at Mar. 31, 2022   221.4          
Beginning balance at Mar. 31, 2022 1,421.2 $ 252.2 1,518.2 868.7 (862.3) (401.4) 45.8
Comprehensive income:              
Net income 44.1     44.1      
Net realized and unrealized gain (loss) on derivatives, net of tax 10.0         10.0  
Long-term employee benefit plans, net of tax 0.4         0.4  
Foreign currency translation, net of tax (81.4)         (82.2) 0.8
Total comprehensive income (loss) (26.9)     44.1   (71.8) 0.8
Recognition of stock-based compensation 3.7   3.7        
Shares issued under compensation plans (in shares)   0.1          
Shares issued under compensation plans (0.2) $ 0.1 (0.3)        
Common stock purchases (in shares)   (1.0)          
Common stock purchases (25.0)       (25.0)    
Ending balance (in shares) at Jun. 30, 2022   220.5          
Ending balance at Jun. 30, 2022 1,372.8 $ 252.3 1,521.6 912.8 (887.3) (473.2) 46.6
Comprehensive income:              
Net income 63.3     62.4     0.9
Net realized and unrealized gain (loss) on derivatives, net of tax 2.6         2.6  
Long-term employee benefit plans, net of tax 0.6         0.6  
Foreign currency translation, net of tax (125.3)         (123.9) (1.4)
Total comprehensive income (loss) (58.8)     62.4   (120.7) (0.5)
Recognition of stock-based compensation 5.0   5.0        
Shares issued under compensation plans (in shares)   0.1          
Shares issued under compensation plans 0.4 $ 0.1 0.3        
Ending balance (in shares) at Sep. 30, 2022   220.6          
Ending balance at Sep. 30, 2022 $ 1,319.4 $ 252.4 $ 1,526.9 $ 975.2 $ (887.3) $ (593.9) $ 46.1