XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Changes in Stockholders Equity - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Capital In Excess Of Par
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Shares, at cost
Accumulated Other Comprehensive Loss
Non-controlling Interests
Total stockholders' equity, beginning balance (in shares) at Dec. 31, 2018     235.6            
Total stockholders’ equity, beginning balance at Dec. 31, 2018 $ 1,310.5   $ 245.3 $ 1,409.5 $ 198.6   $ (312.2) $ (336.1) $ 105.4
Total stockholders’ equity, beginning balance (Accounting Standards Update 2016-02) at Dec. 31, 2018   $ (0.7)       $ (0.7)      
Total stockholders’ equity, beginning balance (Accounting Standards Update 2014-09) at Dec. 31, 2018   (3.7)       (3.7)      
Comprehensive income (loss):                  
Net income 252.6       249.0       3.6
Net realized and unrealized gain (loss) on derivatives, net of tax (28.3)             (28.3)  
Long-term employee benefit plans, net of tax (33.5)             (33.5)  
Foreign currency translation, net of tax 5.4             2.4 3.0
Comprehensive income 196.2       249.0     (59.4) 6.6
Recognition of stock-based compensation 15.7     15.7          
Shares issued under compensation plans (in shares)     3.4            
Shares issued under compensation plans 49.5   $ 4.6 44.9          
Changes in ownership of noncontrolling interests (51.1)     4.0         (55.1)
Common stock purchases (in shares)     (4.1)            
Common stock purchases (105.3)           (105.3)    
Dividends declared to noncontrolling interests (1.5)               (1.5)
Total stockholders' equity, ending balance (in shares) at Dec. 31, 2019     234.9            
Total stockholders’ equity, ending balance at Dec. 31, 2019 1,409.6 $ (1.5) $ 249.9 1,474.1 443.2 $ (1.5) (417.5) (395.5) 55.4
Comprehensive income (loss):                  
Net income 122.0       121.6       0.4
Net realized and unrealized gain (loss) on derivatives, net of tax (25.5)             (25.5)  
Long-term employee benefit plans, net of tax (18.8)             (18.8)  
Foreign currency translation, net of tax 13.8             15.0 (1.2)
Comprehensive income 91.5       121.6     (29.3) (0.8)
Recognition of stock-based compensation 15.1     15.1          
Shares issued under compensation plans (in shares)     0.8            
Shares issued under compensation plans 4.2   $ 1.0 3.2          
Changes in ownership of noncontrolling interests (12.2)     (5.3)         (6.9)
Common stock purchases (in shares)     (0.9)            
Common stock purchases (26.0)           (26.0)    
Dividends declared to noncontrolling interests $ (0.9)               (0.9)
Total stockholders' equity, ending balance (in shares) at Dec. 31, 2020 250.9   234.8            
Total stockholders’ equity, ending balance at Dec. 31, 2020 $ 1,479.8   $ 250.9 1,487.1 563.3   (443.5) (424.8) 46.8
Comprehensive income (loss):                  
Net income 264.4       263.9       0.5
Net realized and unrealized gain (loss) on derivatives, net of tax 31.4             31.4  
Long-term employee benefit plans, net of tax 28.3             28.3  
Foreign currency translation, net of tax (50.1)             (49.3) (0.8)
Comprehensive income 274.0       263.9     10.4 (0.3)
Recognition of stock-based compensation 14.9     14.9          
Shares issued under compensation plans (in shares)     0.8            
Shares issued under compensation plans 14.4   $ 0.9 13.5          
Common stock purchases (in shares)     (8.2)            
Common stock purchases (243.7)           (243.7)    
Dividends declared to noncontrolling interests $ (0.7)               (0.7)
Total stockholders' equity, ending balance (in shares) at Dec. 31, 2021 251.8   227.4            
Total stockholders’ equity, ending balance at Dec. 31, 2021 $ 1,538.7   $ 251.8 $ 1,515.5 $ 827.2   $ (687.2) $ (414.4) $ 45.8