XML 94 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments - Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Income (loss) before income taxes $ (9.4) $ 68.9 $ 66.4 $ 115.7
Interest expense, net 35.6 47.8 71.4 97.9
Depreciation and amortization 84.9 78.6 167.3 154.6
EBITDA 111.1 195.3 305.1 368.2
Debt extinguishment and refinancing related costs 12.4 2.3 12.4 2.3
Foreign exchange remeasurement losses (gains) 6.0 18.0 4.8 25.5
Long-term employee benefit plan adjustments 0.1 0.7 0.5 1.3
Termination benefits and other employee related costs 0.0 7.0 0.8 8.9
Consulting and advisory fees 0.0 2.6 (0.1) 5.6
Transition Costs 3.9 0.0 3.9 0.0
Offering and transactional 6.6 1.4 5.6 1.4
Share-based compensation expense 10.9 11.4 21.3 21.6
Other adjustments 2.6 1.9 2.8 3.7
Dividends paid to noncontrolling interests (0.5) 0.0 (0.9) (1.5)
Deconsolidation Impacts and Impairment 74.1 10.5 74.1 10.5
Adjusted EBITDA 227.2 251.1 430.3 447.5
Gain (Loss) on Extinguishment of Debt 12.4 2.3 12.4 2.3
Venezuela deconsolidation charge 70.9 0.0 70.9 0.0
Impairment charge on manufacturing facility 3.2   3.2  
Impairments of property 3.2 10.5 3.2 10.5
Subsidiaries [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Exchange loss (0.3) (15.6) (1.8) (22.7)
Venezuela deconsolidation charge 70.9   $ 70.9  
Impairments of property   10.5   10.5
2023 Dollar Term Loan [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Gain (Loss) on Extinguishment of Debt   $ 2.3   2.3
2023 Dollar Term Loan [Domain]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Repayments of debt       $ 100.0
2024 Dollar Term Loans [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Gain (Loss) on Extinguishment of Debt $ 12.4