XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 14
Total Current Assets 14
Other Assets:    
Loans receivable - related party, net of discounts
Loans receivable, net of discounts
Interest receivable
Total Other Assets
Property and Equipment, net:    
Furniture and Equipment, net
Total Property and Equipment, net 0 0
TOTAL ASSETS 14 0
Current Liabilities:    
Accounts payable 747,771 602,416
Accrued management fees - related party 600,000 450,000
Distribution payable 580,000 460,000
Notes payable - short-term 53,979 39,279
Notes payable - related party 257,996 231,747
Judgments payable 2,662,147 2,518,000
Total Current Liabilities 4,901,894 4,301,442
Payroll Protection Plan Loan
Total Liabilities 4,901,894 4,301,442
Temporary Equity:    
Series 20 Series 2018 Convertible Preferred Stock ($0.0001 par value), net of discounts 18 Convertible Preferred Stock ($0.0001 par value), net of discounts of $92,793 and $116,481, respectively, 100,000 shares authorized; 36,667 shares issued and outstanding  (liquidation value: $500,000) (See Note 8) 457,786 434,098
Temporary equity, total 457,786 434,098
Stockholders' Equity:    
Common stock, ($0.0001 par value), 100,000,000 shares authorized; 11,224,401 and 9,724,401 shares issued and outstanding as of December 31, 2023 and 2022, respectively 1,123 973
Additional paid-in capital 6,045,290 6,012,900
Accumulated deficit (10,935,082) (10,398,416)
Total Equity (4,871,154) (4,367,028)
Non-controlling interest in variable interest entities (488,512) (368,512)
Total Stockholders' Equity (5,359,666) (4,735,540)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 14 0
Series A Convertible Preferred Stock    
Stockholders' Equity:    
Preferred stock ($0.0001 par value), 20,000,000 shares 17,505 17,505
Series AA Convertible Preferred Stock    
Stockholders' Equity:    
Preferred stock ($0.0001 par value), 20,000,000 shares $ 10 $ 10