XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 127 $ 588
Total Current Assets 127 588
Other Assets:    
Loans receivable - related party, net of discounts
Loans receivable, net of discounts
Interest receivable
Total Other Assets
Property and Equipment, net:    
Furniture and Equipment, net 79 316
 Total Property and Equipment, net 79 316
TOTAL ASSETS 206 904
Current Liabilities:    
Accounts payable 506,691 310,726
Accrued management fees - related party 412,500 300,000
Distribution payable 430,000 340,000
Notes payable - short-term 37,100
Notes payable - related party 225,185 205,497
Judgments payable 2,518,000
Total Current Liabilities 4,129,476 1,156,223
Payroll Protection Plan Loan
Total Liabilities 4,129,476 1,156,223
Temporary Equity:    
Series 2018 Convertible Preferred Stock ($0.0001 par value), net of discounts of $134,247 and $140,169, respectively, 100,000 shares authorized; 36,667 shares issued and outstanding (liquidation value: $500,000) (See Note 7) 428,176 410,410
Stockholders' Equity:    
Common stock, ($0.0001 par value), 100,000,000 shares authorized; 9,724,401 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 973 973
Additional paid-in capital 6,012,900 5,939,250
Accumulated deficit (10,250,322) (7,274,955)
Total Equity (4,218,934) (1,317,217)
Non-controlling interest in variable interest entities (338,512) (248,512)
Total Stockholders' Equity (4,557,446) (1,565,729)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 206 904
Series A Preferred Stock    
Stockholders' Equity:    
Preferred stock, value 17,505 17,505
Series AA Convertible Preferred Stock    
Stockholders' Equity:    
Preferred stock, value $ 10 $ 10