XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Segment and Geographic Information - Net Revenues and Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information        
Net revenue $ 3,284,000 $ 3,857,000 $ 6,277,000 $ 7,335,000
Adjusted EBITDA (108,000) 311,000 (221,000) 517,000
Less: reconciling items (270,000) (180,000) (476,000) (368,000)
Net income (loss) (378,000) 131,000 (697,000) 149,000
Depreciation and amortization 91,000 77,000 176,000 158,000
Equity-based compensation and related taxes 133,000 88,000 245,000 175,000
Interest expense, net 6,000 9,000 14,000 16,000
Other (income) expense, net (1,000) 2,000 (1,000) 5,000
Provision for income taxes, net 1,000 4,000 2,000 2,000
Other 40,000 0 40,000 12,000
Total reconciling items 270,000 180,000 476,000 368,000
Lease impairment 40,000      
Impairment and other charges 40,000 12,000   12,000
U.S.        
Segment Reporting Information        
Net revenue 2,796,000 3,098,000 5,338,000 5,919,000
Adjusted EBITDA (28,000) 323,000 (58,000) 550,000
International        
Segment Reporting Information        
Net revenue 488,000 759,000 939,000 1,416,000
Adjusted EBITDA $ (80,000) $ (12,000) $ (163,000) $ (33,000)