XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Other Financing - Narrative (Details)
3 Months Ended
Mar. 31, 2022
USD ($)
day
shares
Mar. 31, 2021
USD ($)
Mar. 24, 2021
USD ($)
Debt Instrument      
Increased additional paid-in capital   $ 251,000,000  
Convertible Debt      
Debt Instrument      
Interest expense $ 6,000,000 5,000,000  
Debt discount amortization $ 2,000,000 2,000,000  
Senior Secured Revolving Credit Facility      
Debt Instrument      
EBITDA ratio (in percentage) 4.0    
Subject to step-up permitted acquisition Ratio (in percentage) 0.5    
2025 Accreting Notes      
Debt Instrument      
Annual effective interest rate (in percentage) 2.70%    
2025 Accreting Notes | Convertible Debt      
Debt Instrument      
Annual coupon rate (in percentage) 2.50%    
Number of trading days (whether or not consecutive) | day 20    
Number of trading days (consecutive) | day 30    
Debt conversion stock price (in percentage) 276.00%    
Principal amount of notes $ 1,000    
Principal amount to be redeemed (in percentage) 100.00%    
Debt, fair value $ 55,000,000    
2025 Accreting Notes | Convertible Debt | Class A common stock      
Debt Instrument      
Increased additional paid-in capital 0 $ 251,000,000  
2025 Accreting Notes | Convertible Debt | Great Hill | Class A common stock      
Debt Instrument      
Debt conversion, principal amount $ 253,000,000    
Debt conversion, converted, shares issued (in shares) | shares 3,490,175    
Non-Accreting Notes | Convertible Debt      
Debt Instrument      
Number of trading days (whether or not consecutive) | day 20    
Number of trading days (consecutive) | day 30    
Debt conversion stock price (in percentage) 130.00%    
Convertible debt business period (in days) 5 days    
Consecutive debt measurement period (in days) 10 days    
Principal amount of notes $ 1,000    
Measurement period, percentage (less than) 98.00%    
2022 Notes | Convertible Debt      
Debt Instrument      
Annual coupon rate (in percentage) 0.375%    
Annual effective interest rate (in percentage) 0.90%    
Debt, fair value $ 3,000,000    
Convertible debt, if-converted value in excess of principal $ 1,000,000    
2024 Notes | Convertible Debt      
Debt Instrument      
Annual coupon rate (in percentage) 1.125%    
Annual effective interest rate (in percentage) 1.50%    
Debt, fair value $ 714,000,000    
2026 Notes | Convertible Debt      
Debt Instrument      
Annual coupon rate (in percentage) 1.00%    
Annual effective interest rate (in percentage) 1.20%    
Debt, fair value $ 1,000,000,000    
2025 Notes | Convertible Debt      
Debt Instrument      
Annual coupon rate (in percentage) 0.625%    
Annual effective interest rate (in percentage) 0.90%    
Debt, fair value $ 1,200,000,000    
Convertible debt, if-converted value in excess of principal $ 19,000,000    
Revolving Credit Facility      
Debt Instrument      
Borrower and guarantor obligations under debt agreement, capital stock of first-tier foreign subsidiaries (in percentage) 65.00%    
Revolving Credit Facility | Federal Funds Effective Swap Rate      
Debt Instrument      
Basis spread (in percentage) 1.00%    
Revolving Credit Facility | LIBOR      
Debt Instrument      
Basis spread (in percentage) 1.00%    
Applicable margin (in percentage)   0.0125  
Revolving Credit Facility | Base Rate      
Debt Instrument      
Applicable margin (in percentage)   0.0025  
Revolving Credit Facility | Risk Free Rate      
Debt Instrument      
Applicable margin (in percentage)   0.012826  
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) Swap Rate      
Debt Instrument      
Applicable margin (in percentage) 0.0000    
Revolving Credit Facility | Senior Secured Revolving Credit Facility      
Debt Instrument      
Maximum borrowing capacity     $ 600,000,000
Borrowings under Revolver credit agreement $ 0    
Letters of credit outstanding $ 62,000,000    
Replaced Revolver | Senior Secured Revolving Credit Facility      
Debt Instrument      
Maximum borrowing capacity     $ 200,000,000