XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Activity Related to Net Revenue and Adjusted EBITDA
The following tables present net revenues and Adjusted EBITDA attributable to Wayfair's reportable segments for the periods presented:
 Three months ended March 31,
 20222021
(in millions)
U.S. net revenue$2,542 $2,821 
International net revenue451 657 
Total net revenue$2,993 $3,478 
Three months ended March 31,
20222021
(in millions)
Adjusted EBITDA:
U.S.$(30)$227 
International(83)(21)
Total reportable segments Adjusted EBITDA(113)206 
Less: reconciling items (1)(206)(188)
Net (loss) income$(319)$18 

(1) The following adjustments are made to reconcile total reportable segments Adjusted EBITDA to consolidated net (loss) income:
Three months ended March 31,
20222021
(in millions)
Depreciation and amortization$85 $81 
Equity-based compensation and related taxes112 87 
Interest expense, net
Other expense, net— 
Provision (benefit) for income taxes, net(2)
Other (a)— 12 
Total reconciling items$206 $188 
(a) In the three months ended March 31, 2021, we recorded $12 million of customer service center impairment and other charges related to our plan to consolidate customer service centers.