XML 21 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Activity Related to Net Revenue, Adjusted EBITDA by Segment
The following tables present net revenues and Adjusted EBITDA attributable to the Company's reportable segments for the periods presented:
 
 
Three months ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
U.S. net revenue
 
$
1,974,983

 
$
1,657,698

International net revenue
 
355,080

 
287,131

Total net revenue
 
$
2,330,063

 
$
1,944,829

 
 
Three months ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
Adjusted EBITDA:
 
 
 
 
U.S.
 
$
(45,095
)
 
$
(27,782
)
International
 
(82,182
)
 
(74,436
)
Total reportable segments Adjusted EBITDA
 
(127,277
)
 
(102,218
)
Less: reconciling items (1)
 
(158,588
)
 
(98,171
)
Net loss
 
$
(285,865
)
 
$
(200,389
)
(1) The following adjustments are made to reconcile total reportable segments Adjusted EBITDA to consolidated net loss:
 
 
Three months ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
Depreciation and amortization
 
$
66,843

 
$
39,583

Equity-based compensation and related taxes
 
63,992

 
51,833

Interest expense, net
 
22,218

 
9,238

Other expense (income), net
 
246

 
(3,078
)
Provision for income taxes, net
 
1,333

 
595

Other (1)
 
3,956

 

Total reconciling items
 
$
158,588

 
$
98,171


(1) The Company recorded $4.0 million in the three months ended March 31, 2020 in selling, operations, technology, general and administrative expenses in the Consolidated and Condensed Statements of Operations related to severance costs associated with February 2020 workforce reductions.