XML 76 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current income tax expense (benefit)      
Federal $ 0 $ 0 $ 0
State 874 744 540
Foreign 2,136 78 942
Current income tax expense (benefit) 3,010 822 1,482
Deferred income tax expense (benefit)      
Federal 0 (86) (31)
State 0 (24) 8
Foreign 0 1,325 (973)
Deferred income tax expense (benefit) 0 1,215 (996)
Income tax expense (benefit)      
Federal, Total 0 (86) (31)
State, Total 874 720 548
Foreign, Total 2,136 1,403 (31)
Net income tax expense 3,010 2,037 486
Reconciliation of the U.S. federal corporate rate to to income before tax expense (benefit), and actual tax      
Provision for income taxes at the federal statutory rate (206,131) (105,429) (85,445)
Decrease in income taxes resulting from:      
State income tax expense, net of federal benefit (40,136) (22,584) (11,432)
Foreign tax rate differential 24,346 14,976 23,179
Non-deductible equity-based compensation expense 6,604 3,267 1,080
Windfall benefits from equity-based compensation (28,915) (29,003) (24,168)
Change in valuation allowance 236,863 119,370 24,209
Change in tax rate (2,293) 197 71,919
Limitation on officer's compensation 6,509 5,283 0
Debt integration termination 0 9,236 0
Other 6,163 6,724 1,144
Net income tax expense $ 3,010 2,037 486
Income (loss) from continuing operations:      
Effective tax rate (almost), percent 0.00%    
U.S. $ (699,347) (327,356) (143,800)
Foreign (282,227) (174,687) (100,328)
Loss before income taxes (981,574) (502,043) $ (244,128)
Deferred tax assets:      
Accounts receivable 5,909 2,400  
Inventories 871 495  
Net operating loss carry-forwards 470,199 262,481  
Equity-based compensation expense 14,929 9,733  
Intangibles 10,675 12,526  
Accrued payroll 21,395 13,900  
Accrued expenses and reserves 14,539 12,339  
Charitable contributions 872 657  
Leases 239,259 90,868  
Gross deferred tax assets 778,648 405,399  
Less: Valuation allowance (412,898) (247,454)  
Net deferred tax assets 365,750 157,945  
Deferred tax liabilities:      
Prepaid expenses (5,930) (3,030)  
Capitalized technology (27,354) (15,427)  
Property and equipment (14,191) (73,189)  
Deferred Tax Liabilities, Right-of-Use Asset (197,680)    
Goodwill (40) (133)  
Convertible debt (120,447) (66,166)  
Other (108) 0  
Total deferred tax liabilities (365,750) (157,945)  
Deferred tax assets 0 $ 0  
Valuation allowance increase 165,400    
Federal net operating loss carryforwards 1,400,000    
State net operating loss carryforwards 1,300,000    
Operating loss carryforwards, subject to expiration 427,400    
Operating loss carryforwards not subject to expiration 1,000,000    
Foreign operating loss carryforwards 686,900    
Undistributed earnings of the entity's foreign subsidiaries 7,300    
Foreign Tax Authority      
Deferred tax liabilities:      
Operating loss carryforwards, subject to expiration $ 11,800