XML 33 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit) From Continuing Operation
The components of the provision for income taxes, net for the years ended December 31, 2019, 2018 and 2017 is presented below:
Year ended December 31, 2019
 
Current
 
Deferred
 
Total
 
 
(in thousands)
Federal
 
$

 
$

 
$

State
 
874

 

 
874

Foreign
 
2,136

 

 
2,136

 
 
$
3,010

 
$

 
$
3,010

 
Year ended December 31, 2018
 
Current
 
Deferred
 
Total
 
 
(in thousands)
Federal
 
$

 
$
(86
)
 
$
(86
)
State
 
744

 
(24
)
 
720

Foreign
 
78

 
1,325

 
1,403

 
 
$
822

 
$
1,215

 
$
2,037

Year ended December 31, 2017
 
Current
 
Deferred
 
Total
 
 
(in thousands)
Federal
 
$

 
$
(31
)
 
$
(31
)
State
 
540

 
8

 
548

Foreign
 
942

 
(973
)
 
(31
)
 
 
$
1,482

 
$
(996
)
 
$
486


Schedule of Difference in the Company's Expected Tax Expense (Benefit) as Computed by Applying the U.S. Federal Corporate Rate to Income Before Tax Expense (Benefit), and Actual Tax is Reconciled
The actual provision for income taxes, net differs from the expected provision for income taxes computed at the U.S. Federal statutory tax rate of 21% due to the following:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Provision for income taxes at the federal statutory rate
 
$
(206,131
)
 
$
(105,429
)
 
$
(85,445
)
 
 
 
 
 
 
 
State income tax expense, net of federal benefit
 
(40,136
)
 
(22,584
)
 
(11,432
)
Foreign tax rate differential
 
24,346

 
14,976

 
23,179

Non-deductible equity-based compensation expense
 
6,604

 
3,267

 
1,080

Windfall benefits from equity-based compensation
 
(28,915
)
 
(29,003
)
 
(24,168
)
Change in valuation allowance
 
236,863

 
119,370

 
24,209

Change in tax rate
 
(2,293
)
 
197

 
71,919

Limitation on officer's compensation
 
6,509

 
5,283

 

Debt integration termination
 

 
9,236

 

Other
 
6,163

 
6,724

 
1,144

Provision for income taxes, net
 
$
3,010

 
$
2,037

 
$
486


Schedule of Components of Income Tax Expense (Benefit) Determined by Tax Jurisdiction
The components of loss before income taxes determined by tax jurisdiction, are as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
U.S.
 
$
(699,347
)
 
$
(327,356
)
 
$
(143,800
)
Foreign
 
(282,227
)
 
(174,687
)
 
(100,328
)
Total
 
$
(981,574
)
 
$
(502,043
)
 
$
(244,128
)

Schedule of Tax Effects of Temporary Differences that Give Rise to Significant Portions of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities for the periods presented are as follows:
 
 
December 31,
 
 
2019
 
2018
 
 
(in thousands)
Deferred tax assets:
 
 

 
 

Accounts receivable
 
$
5,909

 
$
2,400

Inventories
 
871

 
495

Net operating loss carry-forwards
 
470,199

 
262,481

Equity-based compensation expense
 
14,929

 
9,733

Intangibles
 
10,675

 
12,526

Accrued payroll
 
21,395

 
13,900

Accrued expenses and reserves
 
14,539

 
12,339

Charitable contributions
 
872

 
657

Leases
 
239,259

 
90,868

Gross deferred tax assets
 
778,648

 
405,399

Less: Valuation allowance
 
(412,898
)
 
(247,454
)
Net deferred tax assets
 
$
365,750

 
$
157,945

Deferred tax liabilities:
 
 

 
 

Prepaid expenses
 
$
(5,930
)
 
$
(3,030
)
Capitalized technology
 
(27,354
)
 
(15,427
)
Property and equipment
 
(14,191
)
 
(73,189
)
Operating lease right-of-use asset
 
(197,680
)
 

Goodwill
 
(40
)
 
(133
)
Convertible debt
 
(120,447
)
 
(66,166
)
Other
 
(108
)
 

Total deferred tax liabilities
 
(365,750
)
 
(157,945
)
Net deferred tax assets (liabilities)
 



Non-current net deferred tax assets (liabilities)
 
$

 
$