XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Information - Activity Related to Net Revenue and Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Total net revenue $ 1,655,256 $ 1,122,856 $ 3,059,525 $ 2,083,681
Adjusted EBITDA: (34,809) (2,246) (84,769) (23,142)
Less: reconciling items 65,925 36,629 123,740 72,272
Net loss (100,734) (38,875) (208,509) (95,414)
Depreciation and amortization 28,920 19,323 54,882 39,675
Equity based compensation and related taxes 31,610 15,983 58,757 30,941
Interest expense, net 5,796 1,550 11,203 1,849
Other (income), net (666) (451) (1,607) (627)
Provision for income taxes 265 224 505 434
Total reconciling items 65,925 36,629 123,740 72,272
U.S.        
Segment Reporting Information [Line Items]        
Total net revenue 1,411,344 997,068 2,612,928 1,855,097
Adjusted EBITDA: 7,200 20,425 (738) 24,153
International        
Segment Reporting Information [Line Items]        
Total net revenue 243,912 125,788 446,597 228,584
Adjusted EBITDA: (42,009) (22,671) (84,031) (47,295)
Direct Retail        
Segment Reporting Information [Line Items]        
Total net revenue 1,640,921 1,102,461 3,029,811 2,042,813
Direct Retail | U.S.        
Segment Reporting Information [Line Items]        
Total net revenue 1,397,009 976,673 2,583,214 1,814,229
Direct Retail | International        
Segment Reporting Information [Line Items]        
Total net revenue 243,912 125,788 446,597 228,584
Other        
Segment Reporting Information [Line Items]        
Total net revenue 14,335 20,395 29,714 40,868
Other | U.S.        
Segment Reporting Information [Line Items]        
Total net revenue $ 14,335 $ 20,395 $ 29,714 $ 40,868