XML 38 R20.htm IDEA: XBRL DOCUMENT v3.21.4
Fair Value Measurements
3 Months Ended
Nov. 26, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Fair Value Measurements

 

Cash and cash equivalents as of November 26, 2021 and August 27, 2021 included money market funds of $2.8 million and $2.7 million, respectively, which were valued based on Level 1 measurements using quoted prices in active markets for identical assets.

 

Fair value measurements of other assets and liabilities were as follows:

 

 

 

As of November 26, 2021

 

 

As of August 27, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instrument assets

 

$

1,528

 

 

$

1,528

 

 

$

883

 

 

$

883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instrument liabilities

 

$

—

 

 

$

—

 

 

$

50

 

 

$

50

 

Convertible Senior Notes

 

 

401,283

 

 

 

206,202

 

 

 

335,668

 

 

 

203,992

 

LED Purchase Price Note

 

 

125,000

 

 

 

125,000

 

 

 

125,000

 

 

 

125,000

 

ABL Credit Agreement

 

 

35,000

 

 

 

35,000

 

 

 

25,000

 

 

 

25,000

 

Debt – other

 

 

9,782

 

 

 

10,751

 

 

 

10,702

 

 

 

11,846

 

Acquisition-related contingent consideration

 

 

77,700

 

 

 

77,700

 

 

 

60,500

 

 

 

60,500

 

 

The fair values of our derivative financial instruments, as measured on a recurring basis, were based on Level 2 measurements, including market-based observable inputs of currency exchange spot and forward rates, interest rates and credit-risk spreads.

 

The fair value of our Convertible Senior Notes (excluding the value of the equity component of our convertible notes), as measured on a non-recurring basis, was determined based on Level 2 measurements, including the trading price of the convertible notes. The fair values of our LED Purchase Price Note, ABL Credit Agreement and other debt, as measured on a non-recurring basis, were estimated based on Level 2 measurements, including discounted cash flows and interest rates based on similar debt issued by parties with credit ratings similar to ours.

 

Acquisition-related contingent consideration relates to our acquisition of the LED Business and is included in other noncurrent liabilities. The fair value, as measured on a recurring basis, was based on Level 3 measurements, which includes significant inputs not observable in the market. The fair value was estimated using a Monte Carlo simulation analysis in a risk-neutral framework with assumptions for volatility, market price of risk adjustment, risk-free rate and cost of debt. Assumptions used in the determination of fair value also included estimates of future revenue and gross profit of the LED Business in Cree’s first four full fiscal quarters following the closing of the acquisition. Generally, changes in the assumptions for projected future revenue, gross profit and volatility would be accompanied by a directionally similar change in the fair value measurement. Conversely, changes in the discount rate would be accompanied by a directionally opposite change in the related fair value measurement. However, due to the contingent consideration having a maximum payout amount, changes in these assumptions would not affect the fair value of the contingent consideration if they increase (decrease) beyond certain amounts. Subsequent to the acquisition date, at each reporting date, the contingent consideration liability is remeasured to fair value with changes recorded in our results of operations. See “Business Acquisition – LED Business.”