XML 87 R76.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Amended Credit Agreement - Additional Information (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 06, 2020
USD ($)
Feb. 11, 2020
USD ($)
Jun. 08, 2018
USD ($)
Aug. 09, 2017
USD ($)
Jun. 02, 2017
USD ($)
May 28, 2021
USD ($)
May 29, 2020
USD ($)
Nov. 30, 2018
USD ($)
May 28, 2021
USD ($)
May 29, 2020
USD ($)
May 29, 2020
USD ($)
Aug. 29, 2019
Feb. 01, 2021
USD ($)
Aug. 28, 2020
USD ($)
Feb. 28, 2020
Debt Instrument [Line Items]                              
Interest rate at the end of period                             8.14%
Debt instrument outstanding amount           $ 386,228,000     $ 386,228,000            
Debt Instrument, unamortized discount           43,010,000     43,010,000         $ 48,586,000  
Prepayment premiums                   $ 204,904,000          
Loss on extinguishment of debt             $ 192,000     6,822,000 $ 6,822,000        
Proceeds from borrowings under revolving line of credit                 $ 114,500,000 60,500,000          
Incremental Term Loan                              
Debt Instrument [Line Items]                              
Interest rate at the end of period                             8.16%
Amended Credit Agreement                              
Debt Instrument [Line Items]                              
Customary reinvestment rights                 6 months            
Percentage of net proceeds of certain asset sales or other dispositions of property       100.00%                      
Percentage of net cash proceeds of incurrence of certain debt       100.00%                      
Proceeds from IPO         $ 61,000,000.0                    
Loss on early repayment of long-term debt         6,700,000                    
Percentage of consolidated EBITDA 35.00%                            
Run rate cost savings period 24 months                            
Amended Credit Agreement | 75% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Percentage of excess cash flow for mandatory prepayments       75.00%                      
Amended Credit Agreement | 50% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Percentage of excess cash flow for mandatory prepayments       50.00%                      
Amended Credit Agreement | 25% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Percentage of excess cash flow for mandatory prepayments       25.00%                      
Amended Credit Agreement | 3-Month LIBOR                              
Debt Instrument [Line Items]                              
Frequency of periodic interest payments                 Every one, two, three, six, nine or twelve months after the date of each borrowing            
Amended Credit Agreement | Base Rate                              
Debt Instrument [Line Items]                              
Frequency of periodic interest payments                 Last day of each calendar quarter            
Amended Credit Agreement | Maximum                              
Debt Instrument [Line Items]                              
Secured leverage ratio                 3.50%            
Amended Credit Agreement | Maximum | 50% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Leverage ratio       1.5                      
Amended Credit Agreement | Maximum | 25% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Leverage ratio       1.0                      
Amended Credit Agreement | Minimum                              
Debt Instrument [Line Items]                              
Retained cash proceeds from sale of assets                 $ 2,000,000            
Amended Credit Agreement | Minimum | 75% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Leverage ratio       1.5                      
Amended Credit Agreement | Minimum | 50% of Excess Cash Flow                              
Debt Instrument [Line Items]                              
Leverage ratio       1.0                      
Amended Credit Agreement | Term Loans                              
Debt Instrument [Line Items]                              
Debt instrument, face amount   $ 202,900,000   $ 165,000,000                      
Note maturity date       Aug. 09, 2022                      
Repayment of outstanding debt   208,700,000                          
Accrued interest   3,800,000                          
Prepayment premiums   2,000,000.0                          
Unamortized debt discounts and issuance costs   4,600,000                          
Amended Credit Agreement | Term Loans | Other Income (Expense), Net                              
Debt Instrument [Line Items]                              
Loss on extinguishment of debt   $ 6,600,000                          
Amended Credit Agreement | Revolving Loans                              
Debt Instrument [Line Items]                              
Debt instrument, face amount       $ 50,000,000                      
Note maturity date       Feb. 09, 2021                      
Amended Credit Agreement | Initial Revolver Maturity Date                              
Debt Instrument [Line Items]                              
Debt instrument extended maturity date       Feb. 09, 2022                      
Amended Credit Agreement | Initial Revolver Maturity Date | Maximum                              
Debt Instrument [Line Items]                              
Secured net leverage ratio       3.0                      
Amended Credit Agreement | Incremental Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                         $ 60,000,000    
Frequency of periodic principal payments                       Quarterly      
Frequency of periodic principal payments, percentage               2.50%              
Quarterly principal repayments               $ 1,500,000              
Amended Credit Agreement | Revolving Facility | Maximum | 3-Month LIBOR                              
Debt Instrument [Line Items]                              
Additional spread on variable rate       4.00%                      
Amended Credit Agreement | Revolving Facility | Maximum | Base Rate                              
Debt Instrument [Line Items]                              
Additional spread on variable rate       3.00%                      
Amended Credit Agreement | Revolving Facility | Minimum | 3-Month LIBOR                              
Debt Instrument [Line Items]                              
Additional spread on variable rate       3.75%                      
Amended Credit Agreement | Revolving Facility | Minimum | Base Rate                              
Debt Instrument [Line Items]                              
Additional spread on variable rate       2.75%                      
Amended Credit Agreement | Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument, face amount           165,000,000     $ 165,000,000            
Frequency of periodic principal payments                 Quarterly            
Frequency of periodic principal payments, percentage       2.50%                      
Quarterly principal repayments       $ 4,100,000                      
Scheduled principal payments           $ 0 $ 0   $ 0 $ 5,600,000          
Amended Credit Agreement | Term Loan | First Year                              
Debt Instrument [Line Items]                              
Principal prepayment premium percentage           3.00%     3.00%            
Amended Credit Agreement | Term Loan | Second Year                              
Debt Instrument [Line Items]                              
Principal prepayment premium percentage           2.00%     2.00%            
Amended Credit Agreement | Term Loan | Third Year                              
Debt Instrument [Line Items]                              
Principal prepayment premium percentage           1.00%     1.00%            
Amended Credit Agreement | New Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument, face amount       165,000,000                      
Debt instrument outstanding amount       151,000,000.0                      
Write off of original issue discount and debt issuance costs as an extinguishment loss         $ 15,200,000                    
Incremental Amendment                              
Debt Instrument [Line Items]                              
Advisor fee     $ 600,000                        
Incremental Amendment | Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     $ 60,000,000                        
Amended Credit Agreement                              
Debt Instrument [Line Items]                              
Debt issuance costs       8,700,000                      
Loss on extinguishment of debt $ 200,000                            
Debt instrument variable rate 25.00%                            
First lien leverage ratio 3.50%                            
Percentage of aggregate revolving commitments 30.00%                            
Percentage of consolidated EBITDA 20.00%                            
Run rate cost savings period 12 months                            
Amended Credit Agreement | Maximum                              
Debt Instrument [Line Items]                              
First lien leverage ratio 2.25%                            
Amended Credit Agreement | Maximum | 3-Month LIBOR                              
Debt Instrument [Line Items]                              
Debt instrument variable rate 3.75%                            
Amended Credit Agreement | Maximum | Base Rate                              
Debt Instrument [Line Items]                              
Debt instrument variable rate 2.75%                            
Amended Credit Agreement | Minimum                              
Debt Instrument [Line Items]                              
First lien leverage ratio 2.25%                            
Amended Credit Agreement | Minimum | 3-Month LIBOR                              
Debt Instrument [Line Items]                              
Debt instrument variable rate 3.50%                            
Amended Credit Agreement | Minimum | Base Rate                              
Debt Instrument [Line Items]                              
Debt instrument variable rate 2.50%                            
Amended Credit Agreement | Revolving Facility                              
Debt Instrument [Line Items]                              
Debt instrument outstanding amount           $ 0     $ 0            
Debt issuance costs       3,400,000                      
Debt Instrument, extension of maturity amount $ 50,000,000                            
Debt instrument, extension maturity date start Feb. 09, 2021                            
Debt instrument, extension maturity date end Mar. 06, 2025                            
Amended Credit Agreement | Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument outstanding amount       $ 165,000,000   $ 0     $ 0            
Debt instrument issue discount percentage       2.00%                      
Debt Instrument, unamortized discount       $ 3,300,000                      
Debt issuance costs       $ 5,300,000                      
Amended Credit Agreement | Term Loan | 3-Month LIBOR                              
Debt Instrument [Line Items]                              
Additional spread on variable rate       6.25%                      
Amended Credit Agreement | Term Loan | Base Rate                              
Debt Instrument [Line Items]                              
Additional spread on variable rate       5.25%                      
Amended Credit Agreement | Letter of Credit | Minimum                              
Debt Instrument [Line Items]                              
Proceeds from borrowings under revolving line of credit $ 10,000,000                            
Amended Credit Agreement | Asset-Based Revolving Facilities                              
Debt Instrument [Line Items]                              
Revolving credit facilities $ 150,000,000                            
Senior Secured Credit Agreement | Revolving Facility                              
Debt Instrument [Line Items]                              
Debt instrument outstanding amount                           0  
Senior Secured Credit Agreement | Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument outstanding amount                           $ 0