XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
9 Months Ended
May 28, 2021
Debt Disclosure [Abstract]  
Schedule of Carrying Value of Notes

The carrying value of the Notes is as follows (in thousands):

 

 

 

May 28,

 

 

August 28,

 

 

 

2021

 

 

2020

 

Principal

 

$

250,000

 

 

$

250,000

 

Unamortized debt discount

 

 

(43,009

)

 

 

(48,586

)

Unamortized issuance costs

 

 

(5,171

)

 

 

(5,841

)

Net carrying amount

 

$

201,820

 

 

$

195,573

 

Schedule of Interest Expense Recognized Related to Notes

The following table sets forth the total interest expense recognized related to the Notes (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

May 28,

2021

 

 

May 29,

2020

 

 

May 28,

2021

 

 

May 29,

2020

 

Contractual interest expenses

 

$

1,438

 

 

$

1,391

 

 

$

4,219

 

 

$

1,688

 

Amortization of debt discount

 

 

1,864

 

 

 

1,707

 

 

 

5,577

 

 

 

2,106

 

Amortization of debt issuance costs

 

 

224

 

 

 

247

 

 

 

670

 

 

 

253

 

Total interest cost recognized

 

$

3,526

 

 

$

3,345

 

 

$

10,466

 

 

$

4,047

 

 

Summary of Convertible Senior Notes, due 2026, Seller Note, due 2023, FINEP Credit Agreement and ABL Credit Agreement

The Convertible Senior Notes, due 2026, Purchase Price Note, due 2023, FINEP Credit Agreement and ABL Credit Agreement are classified as follows in the accompanying consolidating balance sheets (in thousands):

 

 

May 28,

 

 

August 28,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Notes

 

$

250,000

 

 

$

250,000

 

Purchase price note

 

 

125,000

 

 

 

 

FINEP loan

 

 

11,228

 

 

 

 

Unamortized debt discount

 

 

(43,010

)

 

 

(48,586

)

Unamortized debt issuance costs

 

 

(5,171

)

 

 

(5,841

)

Long-term debt

 

$

338,047

 

 

$

195,573

 

Summary of Future Minimum Principal Payments

The future minimum principal payments under the Notes, FINEP Credit Agreement and Purchase Price Note as of May 28, 2021 are (in thousands):

 

 

Notes

 

 

Purchase Price Note

 

 

FINEP

 

 

TOTAL

 

Fiscal year ending August:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remainder of fiscal 2021

 

$

 

 

$

 

 

$

 

 

$

 

2022

 

 

 

 

 

 

 

 

335

 

 

 

335

 

2023

 

 

 

 

 

125,000

 

 

 

2,011

 

 

 

127,011

 

2024

 

 

 

 

 

 

 

 

2,011

 

 

 

2,011

 

2025

 

 

 

 

 

 

 

 

2,011

 

 

 

2,011

 

2026

 

 

250,000

 

 

 

 

 

 

2,011

 

 

 

252,011

 

2027

 

 

 

 

 

 

 

 

2,011

 

 

 

2,011

 

2028

 

 

 

 

 

 

 

 

838

 

 

 

838

 

Total

 

$

250,000

 

 

$

125,000

 

 

$

11,228

 

 

$

386,228